XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2021
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
Portfolio Loans
Loans are comprised of the following:

 
June 30,
2021
   
December 31,
2020
 
             
Residential real estate
 
$
281,729
   
$
305,478
 
Commercial real estate:
               
Owner-occupied
   
74,556
     
51,863
 
Nonowner-occupied
   
176,775
     
164,523
 
   Construction
   
32,610
     
37,063
 
Commercial and industrial
   
143,757
     
157,692
 
Consumer:
               
Automobile
   
53,413
     
55,241
 
Home equity
   
20,852
     
19,993
 
Other
   
64,224
     
56,811
 
     
847,916
     
848,664
 
Less:  Allowance for loan losses
   
(6,799
)
   
(7,160
)
                 
Loans, net
 
$
841,117
   
$
841,504
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2021 and 2020:

June 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,377
   
$
2,346
   
$
1,791
   
$
1,373
   
$
6,887
 
Provision for loan losses
   
(293
)
   
219
     
(55
)
   
156
     
27
 
Loans charged off
   
(25
)
   
(42
)
   
     
(240
)
   
(307
)
Recoveries
   
29
     
15
     
4
     
144
     
192
 
Total ending allowance balance
 
$
1,088
   
$
2,538
   
$
1,740
   
$
1,433
   
$
6,799
 

June 30, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
2,002
   
$
3,028
   
$
2,045
   
$
1,654
   
$
8,729
 
Provision for loan losses
   
64
     
(343
)
   
(349
)
   
235
     
(393
)
Loans charged-off
   
(52
)
   
     
(56
)
   
(390
)
   
(498
)
Recoveries
   
10
     
15
     
9
     
109
     
143
 
Total ending allowance balance
 
$
2,024
   
$
2,700
   
$
1,649
   
$
1,608
   
$
7,981
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2021 and 2020:

June 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
Provision for loan losses
   
(409
)
   
117
     
(3
)
   
270
     
(25
)
Loans charged-off
   
(26
)
   
(52
)
   
(71
)
   
(599
)
   
(748
)
Recoveries
   
43
     
42
     
38
     
289
     
412
 
Total ending allowance balance
 
$
1,088
   
$
2,538
   
$
1,740
   
$
1,433
   
$
6,799
 

June 30, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,250
   
$
1,928
   
$
1,447
   
$
1,647
   
$
6,272
 
Provision for loan losses
   
990
     
1,229
     
275
     
959
     
3,453
 
Loans charged-off
   
(250
)
   
(516
)
   
(89
)
   
(1,279
)
   
(2,134
)
Recoveries
   
34
     
59
     
16
     
281
     
390
 
Total ending allowance balance
 
$
2,024
   
$
2,700
   
$
1,649
   
$
1,608
   
$
7,981
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
11
   
$
49
   
$
60
 
Collectively evaluated for impairment
   
1,088
     
2,538
     
1,729
     
1,384
     
6,739
 
Total ending allowance balance
 
$
1,088
   
$
2,538
   
$
1,740
   
$
1,433
   
$
6,799
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
5,550
   
$
2,498
   
$
82
   
$
8,130
 
Loans collectively evaluated for impairment
   
281,729
     
278,391
     
141,259
     
138,407
     
839,786
 
Total ending loans balance
 
$
281,729
   
$
283,941
   
$
143,757
   
$
138,489
   
$
847,916
 

December 31, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
1,480
     
2,431
     
1,776
     
1,473
     
7,160
 
Total ending allowance balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
411
   
$
5,845
   
$
4,686
   
$
84
   
$
11,026
 
Loans collectively evaluated for impairment
   
305,067
     
247,604
     
153,006
     
131,961
     
837,638
 
          Total ending loans balance
 
$
305,478
   
$
253,449
   
$
157,692
   
$
132,045
   
$
848,664
 
Loans Individually Evaluated for Impairment by Class of Loans
The following tables present information related to loans individually evaluated for impairment by class of loans as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
261
   
$
261
   
$
11
 
   Consumer:
                       
        Other
   
49
     
49
     
49
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
5,165
     
5,163
     
 
Nonowner-occupied
   
387
     
387
     
 
Commercial and industrial
   
2,237
     
2,237
     
 
Consumer:
                       
Home equity
   
33
     
33
     
 
Total
 
$
8,132
   
$
8,130
   
$
60
 

December 31, 2020
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
 
$
   
$
   
$
 
With no related allowance recorded:
                       
Residential real estate
   
418
     
411
     
 
Commercial real estate:
                       
Owner-occupied
   
5,256
     
5,256
     
 
Nonowner-occupied
   
632
     
589
     
 
Commercial and industrial
   
4,686
     
4,686
     
 
Consumer:
                       
Home equity
   
34
     
34
     
 
       Other
   
50
     
50
     
 
Total
 
$
11,076
   
$
11,026
   
$
 

The following tables present information related to loans individually evaluated for impairment by class of loans for the three and six months ended June 30, 2021 and 2020:

 
Three months ended June 30, 2021
   
Six months ended June 30, 2021
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
 
With an allowance recorded:
                                   
   Commercial and industrial
 
$
268
   
$
5
   
$
5
   
$
274
   
$
9
   
$
9
 
   Consumer:
                                               
        Other
   
50
     
1
     
1
     
50
     
1
     
1
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
5,190
     
86
     
86
     
5,212
     
164
     
164
 
Nonowner-occupied
   
388
     
7
     
7
     
389
     
14
     
14
 
Commercial and industrial
   
2,636
     
33
     
33
     
3,224
     
81
     
81
 
Consumer:
                                               
Home equity
   
33
     
1
     
1
     
33
     
1
     
1
 
Total
 
$
8,565
   
$
133
   
$
133
   
$
9,182
   
$
270
   
$
270
 

 
Three months ended June 30, 2020
   
Six months ended June 30, 2020
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
 
$
   
$
   
$
   
$
   
$
   
$
 
With no related allowance recorded:
                                               
Residential real estate
   
426
     
5
     
5
     
430
     
8
     
8
 
Commercial real estate:
                                               
Owner-occupied
   
4,051
     
44
     
44
     
3,764
     
102
     
102
 
Nonowner-occupied
   
1,018
     
13
     
13
     
1,027
     
24
     
24
 
Commercial and industrial
   
4,355
     
56
     
56
     
4,428
     
129
     
129
 
Consumer:
                                               
       Home equity
   
403
     
3
     
3
     
391
     
8
     
8
 
Total
 
$
10,253
   
$
121
   
$
121
   
$
10,040
   
$
271
   
$
271
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
3
   
$
4,550
 
Commercial real estate:
               
Owner-occupied
   
     
1,195
 
Nonowner-occupied
   
     
115
 
Construction
   
     
131
 
Commercial and industrial
   
     
149
 
Consumer:
               
Automobile
   
122
     
61
 
Home equity
   
     
131
 
Other
   
46
     
31
 
Total
 
$
171
   
$
6,363
 

December 31, 2020
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
127
   
$
5,256
 
Commercial real estate:
               
Owner-occupied
   
     
205
 
Nonowner-occupied
   
     
362
 
Construction
   
     
156
 
Commercial and industrial
   
15
     
149
 
Consumer:
               
Automobile
   
146
     
129
 
Home equity
   
     
210
 
Other
   
136
     
36
 
Total
 
$
424
   
$
6,503
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment of past due loans by class of loans as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
1,161
   
$
631
   
$
867
   
$
2,659
   
$
279,070
   
$
281,729
 
Commercial real estate:
                                               
Owner-occupied
   
93
     
     
1,185
     
1,278
     
73,278
     
74,556
 
Nonowner-occupied
   
184
     
     
115
     
299
     
176,476
     
176,775
 
Construction
   
12
     
     
     
12
     
32,598
     
32,610
 
Commercial and industrial
   
13
     
     
149
     
162
     
143,595
     
143,757
 
Consumer:
                                               
Automobile
   
706
     
141
     
175
     
1,022
     
52,391
     
53,413
 
Home equity
   
126
     
127
     
63
     
316
     
20,536
     
20,852
 
Other
   
251
     
95
     
76
     
422
     
63,802
     
64,224
 
Total
 
$
2,546
   
$
994
   
$
2,630
   
$
6,170
   
$
841,746
   
$
847,916
 

December 31, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,845
   
$
496
   
$
1,663
   
$
5,004
   
$
300,474
   
$
305,478
 
Commercial real estate:
                                               
   Owner-occupied
   
470
     
1,003
     
193
     
1,666
     
50,197
     
51,863
 
   Nonowner-occupied
   
94
     
     
362
     
456
     
164,067
     
164,523
 
   Construction
   
     
82
     
     
82
     
36,981
     
37,063
 
Commercial and industrial
   
1,112
     
11
     
164
     
1,287
     
156,405
     
157,692
 
Consumer:
                                               
   Automobile
   
831
     
131
     
258
     
1,220
     
54,021
     
55,241
 
   Home equity
   
204
     
81
     
113
     
398
     
19,595
     
19,993
 
   Other
   
446
     
76
     
172
     
694
     
56,117
     
56,811
 
Total
 
$
6,002
   
$
1,880
   
$
2,925
   
$
10,807
   
$
837,857
   
$
848,664
 
Troubled Debt Restructuring Loan Modifications
The following table presents the types of TDR loan modifications by class of loans as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Commercial real estate:
                 
   Owner-occupied
                 
Reduction of principal and interest payments
 
$
1,471
   
$
   
$
1,471
 
Maturity extension at lower stated rate than market rate
   
310
     
     
310
 
Credit extension at lower stated rate than market rate
   
380
     
     
380
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
387
     
     
387
 
Commercial and industrial:
                       
Interest only payments
   
2,237
     
     
2,237
 
                         
Total TDRs
 
$
4,785
   
$
   
$
4,785
 

December 31, 2020
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Residential real estate:
                 
Interest only payments
 
$
202
   
$
   
$
202
 
Commercial real estate:
                       
Owner-occupied
                       
Reduction of principal and interest payments
   
1,486
     
     
1,486
 
Maturity extension at lower stated rate than market rate
   
351
     
     
351
 
Credit extension at lower stated rate than market rate
   
384
     
     
384
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
390
     
     
390
 
Commercial and industrial:
                       
Interest only payments
   
4,400
     
     
4,400
 
                         
Total TDRs
 
$
7,213
   
$
   
$
7,213
 
Financing Receivable Credit Quality Indicators
Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of June 30, 2021 and December 31, 2020, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

June 30, 2021
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
69,324
   
$
643
   
$
4,589
   
$
74,556
 
Nonowner-occupied
   
172,856
     
3,600
     
319
     
176,775
 
Construction
   
32,610
     
     
     
32,610
 
Commercial and industrial
   
139,151
     
1,959
     
2,647
     
143,757
 
Total
 
$
413,941
   
$
6,202
   
$
7,555
   
$
427,698
 

December 31, 2020
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
46,604
   
$
669
   
$
4,590
   
$
51,863
 
Nonowner-occupied
   
160,324
     
3,629
     
570
     
164,523
 
Construction
   
37,063
     
     
     
37,063
 
Commercial and industrial
   
150,786
     
2,064
     
4,842
     
157,692
 
Total
 
$
394,777
   
$
6,362
   
$
10,002
   
$
411,141
 
Recorded Investment of Residential and Consumer Loans
For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of June 30, 2021 and December 31, 2020:

June 30, 2021
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
53,230
   
$
20,721
   
$
64,147
   
$
277,176
   
$
415,274
 
Nonperforming
   
183
     
131
     
77
     
4,553
     
4,944
 
Total
 
$
53,413
   
$
20,852
   
$
64,224
   
$
281,729
   
$
420,218
 

December 31, 2020
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
54,966
   
$
19,783
   
$
56,639
   
$
300,095
   
$
431,483
 
Nonperforming
   
275
     
210
     
172
     
5,383
     
6,040
 
Total
 
$
55,241
   
$
19,993
   
$
56,811
   
$
305,478
   
$
437,523