XML 74 R42.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Parent Company Only Condensed Financial Information [Abstract] |
Condensed Statements of Condition | CONDENSED STATEMENTS OF CONDITION
|  | Years ended December 31: |
Assets |  | 2021 |  |  | 2020 |
Cash and cash equivalents |  | $ | 5,366 |  |  | $ | 4,112 |
Investment in subsidiaries |  |  | 147,214 |  |  |  | 143,424 |
Notes receivable – subsidiaries |  |  | 2,123 |  |  |  | 1,603 |
Other assets |  |  | 38 |  |  |  | 32 |
Total assets |  | $ | 154,741 |  |  | $ | 149,171 |
Liabilities |  |  |  |  |  |  |  |
Notes payable |  | $ | 2,138 |  |  | $ | 3,198 |
Subordinated debentures |  |  | 8,500 |  |  |  | 8,500 |
Other liabilities |  |  | 2,747 |  |  |  | 1,149 |
Total liabilities |  |  | 13,385 |  |  |  | 12,847 |
Shareholders’ Equity |  |  |  |  |  |  |  |
Total shareholders’ equity |  |  | 141,356 |  |  |  | 136,324 |
Total liabilities and shareholders’ equity |  | $ | 154,741 |  |  | $ | 149,171 |
Condensed Statements of Income | CONDENSED STATEMENTS OF INCOME
|  | Years ended December 31: |
Income: |  | 2021 |  |  | 2020 |
Interest on notes |  | $ | 20 |  |  | $ | 41 |
Dividends from subsidiaries |  |  | 6,650 |  |  |  | 4,125 |
Expenses: |  |  |  |  |  |  |  |
Interest on notes |  |  | 31 |  |  |  | 82 |
Interest on subordinated debentures |  |  | 158 |  |  |  | 208 |
Operating expenses |  |  | 379 |  |  |  | 344 |
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 6,102 |  |  |  | 3,532 |
Income tax benefit |  |  | 112 |  |  |  | 121 |
Equity in undistributed earnings of subsidiaries |  |  | 5,518 |  |  |  | 6,606 |
Net Income |  | $ | 11,732 |  |  | $ | 10,259 |
Comprehensive Income |  | $ | 10,004 |  |  | $ | 12,167 |
Condensed Statements of Cash Flows | CONDENSED STATEMENTS OF CASH FLOWS
|  | Years ended December 31: |
Cash flows from operating activities: |  | 2021 |  |  | 2020 |
Net Income |  | $ | 11,732 |  |  | $ | 10,259 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (5,518 | ) |  |  | (6,606 | )
Change in other assets |  |  | (6 | ) |  |  | 16 |
Change in other liabilities |  |  | 1,598 |  |  |  | 832 |
Net cash provided by operating activities |  |  | 7,806 |  |  |  | 4,501 |
Cash flows from investing activities: |  |  |  |  |  |  |  |
Change in notes receivable |  |  | (520 | ) |  |  | 360 |
Net cash provided by investing activities |  |  | (520 | ) |  |  | 360 |
Cash flows from financing activities: |  |  |  |  |  |  |  |
Change in notes payable |  |  | (1,060 | ) |  |  | (1,035 | )
Purchases of treasury stock |  |  | (954 | ) |  |  | — |
Cash dividends paid |  |  | (4,018 | ) |  |  | (4,022 | )
Net cash used in financing activities |  |  | (6,032 | ) |  |  | (5,057 | )
Cash and cash equivalents: |  |  |  |  |  |  |  |
Change in cash and cash equivalents |  |  | 1,254 |  |  |  | (196 | )
Cash and cash equivalents at beginning of year |  |  | 4,112 |  |  |  | 4,308 |
Cash and cash equivalents at end of year |  | $ | 5,366 |  |  | $ | 4,112 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration