XML 74 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Only Condensed Financial Information (Tables)
 12 Months Ended
Dec. 31, 2021
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Statements of Condition
CONDENSED STATEMENTS OF CONDITION

   
Years ended December 31:
  
Assets
  
2021
    
2020
  
Cash and cash equivalents
  
$
5,366
    
$
4,112
  
Investment in subsidiaries
    
147,214
      
143,424
  
Notes receivable – subsidiaries
    
2,123
      
1,603
  
Other assets
    
38
      
32
  
Total assets
  
$
154,741
    
$
149,171
  
                 
Liabilities
                
Notes payable
  
$
2,138
    
$
3,198
  
Subordinated debentures
    
8,500
      
8,500
  
Other liabilities
    
2,747
      
1,149
  
Total liabilities
    
13,385
      
12,847
  
                 
Shareholders’ Equity
                
Total shareholders’ equity
    
141,356
      
136,324
  
Total liabilities and shareholders’ equity
  
$
154,741
    
$
149,171
  
Condensed Statements of Income
CONDENSED STATEMENTS OF INCOME

   
Years ended December 31:
  
Income:
  
2021
    
2020
  
Interest on notes
  
$
20
    
$
41
  
Dividends from subsidiaries
    
6,650
      
4,125
  
                 
Expenses:
                
Interest on notes
    
31
      
82
  
Interest on subordinated debentures
    
158
      
208
  
Operating expenses
    
379
      
344
  
Income before income taxes and equity in undistributed earnings of subsidiaries
    
6,102
      
3,532
  
Income tax benefit
    
112
      
121
  
Equity in undistributed earnings of subsidiaries
    
5,518
      
6,606
  
Net Income
  
$
11,732
    
$
10,259
  
Comprehensive Income
  
$
10,004
    
$
12,167
  
Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWS

   
Years ended December 31:
  
Cash flows from operating activities:
  
2021
    
2020
  
Net Income
 
$
11,732
    
$
10,259
  
Adjustments to reconcile net income to net cash provided by operating activities:
                
Equity in undistributed earnings of subsidiaries
   
(5,518
)
    
(6,606
)
Change in other assets
   
(6
)
    
16
  
Change in other liabilities
   
1,598
      
832
  
Net cash provided by operating activities
   
7,806
      
4,501
  
                 
Cash flows from investing activities:
                
Change in notes receivable
   
(520
)
    
360
  
Net cash provided by investing activities
   
(520
)
    
360
  
                 
Cash flows from financing activities:
                
Change in notes payable
   
(1,060
)
    
(1,035
)
Purchases of treasury stock
    (954 )     —  
Cash dividends paid
   
(4,018
)
    
(4,022
)
Net cash used in financing activities
   
(6,032
)
    
(5,057
)
                 
Cash and cash equivalents:
                
Change in cash and cash equivalents
   
1,254
      
(196
)
Cash and cash equivalents at beginning of year
   
4,112
      
4,308
  
Cash and cash equivalents at end of year
 
$
5,366
    
$
4,112