XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2022
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
Portfolio Loans
Loans are comprised of the following:

 
June 30,
2022
   
December 31,
2021
 
             
Residential real estate
 
$
308,141
   
$
274,425
 
Commercial real estate:
               
Owner-occupied
   
70,760
     
71,979
 
Nonowner-occupied
   
167,327
     
176,100
 
   Construction
   
38,448
     
33,718
 
Commercial and industrial
   
148,577
     
141,525
 
Consumer:
               
Automobile
   
49,502
     
48,206
 
Home equity
   
24,958
     
22,375
 
Other
   
62,539
     
62,863
 
     
870,252
     
831,191
 
Less:  Allowance for loan losses
   
(5,214
)
   
(6,483
)
                 
Loans, net
 
$
865,038
   
$
824,708
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2022 and 2021:

June 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
714
   
$
1,991
   
$
1,389
   
$
1,174
   
$
5,268
 
Provision for loan losses
   
(77
)
   
(150
)
   
769
     
271
     
813
 
Loans charged off
   
(39
)
   
(15
)
   
(618
)
   
(372
)
   
(1,044
)
Recoveries
   
16
     
20
     
8
     
133
     
177
 
Total ending allowance balance
 
$
614
   
$
1,846
   
$
1,548
   
$
1,206
   
$
5,214
 

June 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,377
   
$
2,346
   
$
1,791
   
$
1,373
   
$
6,887
 
Provision for loan losses
   
(293
)
   
219
     
(55
)
   
156
     
27
 
Loans charged-off
   
(25
)
   
(42
)
   
     
(240
)
   
(307
)
Recoveries
   
29
     
15
     
4
     
144
     
192
 
Total ending allowance balance
 
$
1,088
   
$
2,538
   
$
1,740
   
$
1,433
   
$
6,799
 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2022 and 2021:

June 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
Provision for loan losses
   
(356
)
   
(725
)
   
579
     
189
     
(313
)
Loans charged-off
   
(42
)
   
(16
)
   
(618
)
   
(702
)
   
(1,378
)
Recoveries
   
32
     
39
     
16
     
335
     
422
 
Total ending allowance balance
 
$
614
   
$
1,846
   
$
1,548
   
$
1,206
   
$
5,214
 

June 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
Provision for loan losses
   
(409
)
   
117
     
(3
)
   
270
     
(25
)
Loans charged-off
   
(26
)
   
(52
)
   
(71
)
   
(599
)
   
(748
)
Recoveries
   
43
     
42
     
38
     
289
     
412
 
Total ending allowance balance
 
$
1,088
   
$
2,538
   
$
1,740
   
$
1,433
   
$
6,799
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
297
   
$
   
$
297
 
Collectively evaluated for impairment
   
614
     
1,846
     
1,251
     
1,206
     
4,917
 
Total ending allowance balance
 
$
614
   
$
1,846
   
$
1,548
   
$
1,206
   
$
5,214
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
2,042
   
$
1,507
   
$
   
$
3,549
 
Loans collectively evaluated for impairment
   
308,141
     
274,493
     
147,070
     
136,999
     
866,703
 
Total ending loans balance
 
$
308,141
   
$
276,535
   
$
148,577
   
$
136,999
   
$
870,252
 

December 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
10
   
$
   
$
10
 
Collectively evaluated for impairment
   
980
     
2,548
     
1,561
     
1,384
     
6,473
 
Total ending allowance balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
5,411
   
$
4,531
   
$
81
   
$
10,023
 
Loans collectively evaluated for impairment
   
274,425
     
276,386
     
136,994
     
133,363
     
821,168
 
          Total ending loans balance
 
$
274,425
   
$
281,797
   
$
141,525
   
$
133,444
   
$
831,191
 
Loans Individually Evaluated for Impairment by Class of Loans
The following tables present information related to loans individually evaluated for impairment by class of loans as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,507
   
$
1,507
   
$
297
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
1,714
     
1,660
     
 
Nonowner-occupied
   
382
     
382
     
 
Total
 
$
3,603
   
$
3,549
   
$
297
 

December 31, 2021
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,993
   
$
1,993
   
$
10
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
5,052
     
5,027
     
 
Nonowner-occupied
   
384
     
384
     
 
Commercial and industrial
   
2,538
     
2,538
     
 
Consumer:
                       
Home equity
   
31
     
31
     
 
       Other
   
50
     
50
     
 
Total
 
$
10,048
   
$
10,023
   
$
10
 

The following tables present information related to loans individually evaluated for impairment by class of loans for the three and six months ended June 30, 2022 and 2021:

 
Three months ended June 30, 2022
   
Six months ended June 30, 2022
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
 
With an allowance recorded:
                                   
   Commercial and industrial
 
$
1,619
   
$
15
   
$
15
   
$
1,744
   
$
54
   
$
54
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
1,675
     
26
     
26
     
1,687
     
48
     
48
 
Nonowner-occupied
   
382
     
7
     
7
     
383
     
14
     
14
 
Total
 
$
3,676
   
$
48
   
$
48
   
$
3,814
   
$
116
   
$
116
 

 
Three months ended June 30, 2021
   
Six months ended June 30, 2021
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                                   
   Commercial and industrial
 
$
268
   
$
5
   
$
5
   
$
274
   
$
9
   
$
9
 
   Consumer:
                                               
        Other
   
50
     
1
     
1
     
50
     
1
     
1
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
5,190
     
86
     
86
     
5,212
     
164
     
164
 
Nonowner-occupied
   
388
     
7
     
7
     
389
     
14
     
14
 
Commercial and industrial
   
2,636
     
33
     
33
     
3,224
     
81
     
81
 
Consumer:
                                               
       Home equity
   
33
     
1
     
1
     
33
     
1
     
1
 
       Other
                                               
Total
 
$
8,565
   
$
133
   
$
133
   
$
9,182
   
$
270
   
$
270
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
91
   
$
2,195
 
Commercial real estate:
               
Owner-occupied
   
     
992
 
Nonowner-occupied
   
     
131
 
Construction
   
     
50
 
Commercial and industrial
   
     
149
 
Consumer:
               
Automobile
   
96
     
65
 
Home equity
   
     
146
 
Other
   
74
     
8
 
Total
 
$
261
   
$
3,736
 

December 31, 2021
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
10
   
$
2,683
 
Commercial real estate:
               
Owner-occupied
   
     
1,055
 
Nonowner-occupied
   
     
 
Construction
   
     
146
 
Commercial and industrial
   
65
     
150
 
Consumer:
               
Automobile
   
55
     
147
 
Home equity
   
     
148
 
Other
   
160
     
17
 
Total
 
$
290
   
$
4,346
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment of past due loans by class of loans as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,309
   
$
792
   
$
570
   
$
3,671
   
$
304,470
   
$
308,141
 
Commercial real estate:
                                               
Owner-occupied
   
303
     
     
992
     
1,295
     
69,465
     
70,760
 
Nonowner-occupied
   
424
     
     
131
     
555
     
166,772
     
167,327
 
Construction
   
     
83
     
33
     
116
     
38,332
     
38,448
 
Commercial and industrial
   
1,250
     
     
149
     
1,399
     
147,178
     
148,577
 
Consumer:
                                               
Automobile
   
692
     
151
     
158
     
1,001
     
48,501
     
49,502
 
Home equity
   
85
     
     
125
     
210
     
24,748
     
24,958
 
Other
   
341
     
122
     
77
     
540
     
61,999
     
62,539
 
Total
 
$
5,404
   
$
1,148
   
$
2,235
   
$
8,787
   
$
861,465
   
$
870,252
 

December 31, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,208
   
$
1,218
   
$
921
   
$
4,347
   
$
270,078
   
$
274,425
 
Commercial real estate:
                                               
   Owner-occupied
   
895
     
     
153
     
1,048
     
70,931
     
71,979
 
   Nonowner-occupied
   
100
     
     
     
100
     
176,000
     
176,100
 
   Construction
   
36
     
53
     
33
     
122
     
33,596
     
33,718
 
Commercial and industrial
   
517
     
60
     
215
     
792
     
140,733
     
141,525
 
Consumer:
                                               
   Automobile
   
656
     
148
     
194
     
998
     
47,208
     
48,206
 
   Home equity
   
35
     
165
     
47
     
247
     
22,128
     
22,375
 
   Other
   
401
     
133
     
177
     
711
     
62,152
     
62,863
 
Total
 
$
4,848
   
$
1,777
   
$
1,740
   
$
8,365
   
$
822,826
   
$
831,191
 
Troubled Debt Restructuring Loan Modifications
The following table presents the types of TDR loan modifications by class of loans as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Commercial real estate:
                 
   Owner-occupied
                 
Reduction of principal and interest payments
 
$
427
   
$
   
$
427
 
Credit extension at lower stated rate than market rate
   
367
     
     
367
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
382
     
     
382
 
                         
Total TDRs
 
$
1,176
   
$
   
$
1,176
 

December 31, 2021
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Commercial real estate:
                 
Owner-occupied
                 
Reduction of principal and interest payments
 
$
1,455
   
$
   
$
1,455
 
Maturity extension at lower stated rate than market rate
   
268
     
     
268
 
Credit extension at lower stated rate than market rate
   
375
     
     
375
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
385
     
     
385
 
 Commercial and industrial
                       
  Interest only payments
   
2,301
     
     
2,301
 
Total TDRs
 
$
4,784
   
$
   
$
4,784
 
Financing Receivable Credit Quality Indicators As of June 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

June 30, 2022
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
67,196
   
$
2,572
   
$
992
   
$
70,760
 
Nonowner-occupied
   
167,080
     
     
247
     
167,327
 
Construction
   
38,415
     
     
33
     
38,448
 
Commercial and industrial
   
144,954
     
1,966
     
1,657
     
148,577
 
Total
 
$
417,645
   
$
4,538
   
$
2,929
   
$
425,112
 

December 31, 2021
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
66,999
   
$
618
   
$
4,362
   
$
71,979
 
Nonowner-occupied
   
175,901
     
     
199
     
176,100
 
Construction
   
33,685
     
     
33
     
33,718
 
Commercial and industrial
   
134,983
     
1,862
     
4,680
     
141,525
 
Total
 
$
411,568
   
$
2,480
   
$
9,274
   
$
423,322
 
Recorded Investment of Residential and Consumer Loans
For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of June 30, 2022 and December 31, 2021:

June 30, 2022
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
49,341
   
$
24,812
   
$
62,457
   
$
305,855
   
$
442,465
 
Nonperforming
   
161
     
146
     
82
     
2,286
     
2,675
 
Total
 
$
49,502
   
$
24,958
   
$
62,539
   
$
308,141
   
$
445,140
 

December 31, 2021
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
48,004
   
$
22,227
   
$
62,686
   
$
271,732
   
$
404,649
 
Nonperforming
   
202
     
148
     
177
     
2,693
     
3,220
 
Total
 
$
48,206
   
$
22,375
   
$
62,863
   
$
274,425
   
$
407,869