XML 73 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Components of Provision for Income Taxes

The provision for income taxes consists of the following components:

   
2024
   
2023
 
Current tax expense
 
$
3,557
   
$
3,312
 
Deferred tax (benefit) expense
   
(1,180
)
   
(745
)
Total income tax expense
 
$
2,377
   
$
2,567
 
Deferred Tax Assets and Liabilities

The source of deferred tax assets and deferred tax liabilities at December 31:

   
2024
   
2023
 
Items giving rise to deferred tax assets:
           
Other reserves
  $ 130     $ 152  
Allowance for credit losses
   
2,240
     
1,916
 
Unrealized loss on securities available for sale
    2,966       3,233  
Deferred compensation
   
2,295
     
2,176
 
Deferred loan fees/costs
   
172
     
169
 
Accrued bonus
   
325
     
249
 
Purchase accounting adjustments
   
62
     
11
 
Net operating loss
   
32
     
49
 
Lease liability
   
293
     
332
 
Nonaccrual interest income
    109       113  
Other
   
58
     
43
 
Items giving rise to deferred tax liabilities:
               
Mortgage servicing rights
   
(79
)
   
(88
)
FHLB stock dividends
   
(434
)
   
(442
)
Prepaid expenses
   
(33
)
   
(35
)
Depreciation and amortization
   
(344
)
   
(841
)
Right-of-use asset
   
(293
)
   
(332
)
Other
    (281 )     (399 )
Net deferred tax asset
 
$
7,218
   
$
6,306
 
Reconciliation of Income Tax Provision

The difference between the financial statement tax provision and amounts computed by applying the statutory federal income tax rate of 21% to income before taxes is as follows:

   
2024
   
2023
 
Statutory tax (21%)
 
$
2,809
   
$
3,192
 
Effect of nontaxable interest, net
   
(422
)
   
(468
)
Effect of nontaxable insurance premiums
   
     
(205
)
Income from bank owned life insurance, net
   
(186
)
   
(136
)
Effect of state income tax, net of federal benefit
   
119
     
170
 
Tax credits
   
(31
)
   
(25
)
Other
   
88
     
39
 
Total income taxes (1)
 
$
2,377
   
$
2,567
 

(1) Effective income tax rate was 17.8% for 2024 and 16.9% for 2023