XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Earnings per Share

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(in thousands, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

 

$

(9,196

)

 

$

(49,761

)

 

$

(41,477

)

 

$

(50,263

)

 

Less: net loss attributable to Zevia LLC prior to the Reorganization Transactions

 

 

 

 

$

1,411

 

 

 

 

 

$

1,913

 

 

Less: net loss attributable to non-controlling interests

 

 

1,712

 

 

 

22,527

 

 

 

12,005

 

 

 

22,527

 

 

Net loss to Zevia PBC

 

$

(7,484

)

 

$

(25,823

)

 

$

(29,472

)

 

$

(25,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding – basic

 

 

44,072,985

 

 

 

34,440,982

 

 

 

40,393,978

 

 

 

34,440,982

 

 

Weighted-average shares of Class A common stock outstanding – diluted

 

 

44,072,985

 

 

 

34,440,982

 

 

 

40,393,978

 

 

 

34,440,982

 

 

Loss per share of Class A common stock – basic

 

$

(0.17

)

 

$

(0.75

)

 (1)

$

(0.73

)

 

$

(0.75

)

 (1)

Loss per share of Class A common stock – diluted

 

$

(0.17

)

 

$

(0.75

)

 (1)

$

(0.73

)

 

$

(0.75

)

 (1)

(1) Represents earnings per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the period from July 22,2021 through September 30, 2021, the period following the Reorganization Transactions and IPO.

Summary of Antidilutive Securities Excluded From Computation of Earnings Per Share The following weighted average outstanding shares were excluded from the computation of diluted net loss per share available to common stockholders:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Zevia LLC Class B Common Units exchangeable to shares of Class A common Stock

 

 

24,394,109

 

 

 

30,113,152

 

 

 

26,936,871

 

 

 

30,113,152

 

Stock Options

 

 

2,637,539

 

 

 

1,433,264

 

 

 

2,044,472

 

 

 

1,433,264

 

Restricted stock units

 

 

2,911,356

 

 

 

7,993,444

 

 

 

3,742,307

 

 

 

7,993,444

 

Restricted stock units vested but unsettled

 

 

1,865,507

 

 

 

 

 

 

1,761,485