XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Statement of Comprehensive Income [Abstract]        
Net sales $ 44,239 $ 38,956 $ 127,815 $ 104,002
Cost of goods sold 25,071 21,189 73,445 54,858
Gross profit 19,168 17,767 54,370 49,144
Operating expenses:        
Selling and marketing 12,916 13,597 42,845 33,237
General and administrative 8,310 7,698 28,257 19,352
Equity based compensation 6,837 45,731 23,781 45,804
Depreciation and amortization 326 239 1,005 713
Total operating expenses 28,389 67,265 95,888 99,106
Loss from operations (9,221) (49,498) (41,518) (49,962)
Other (expense) income, net 26 (213) 64 (251)
Loss before income taxes (9,195) (49,711) (41,454) (50,213)
Provision for income taxes (1) (50) (23) (50)
Net loss and comprehensive loss (9,196) (49,761) (41,477) (50,263)
Net loss attributable to Zevia LLC prior to the Reorganization Transactions 0 1,411 0 1,913
Loss attributable to noncontrolling interest 1,712 22,527 12,005 22,527
Net loss attributable to Zevia PBC $ (7,484) $ (25,823) $ (29,472) $ (25,823)
Net loss per share attributable to common stockholders, basic $ (0.17) $ (0.75) [1] $ (0.73) $ (0.75) [1]
Net loss per share attributable to common shareholders, diluted $ (0.17) $ (0.75) [1] $ (0.73) $ (0.75) [1]
Weighted average common units outstanding, basic 44,072,985 34,440,982 40,393,978 34,440,982
Weighted average common units outstanding, diluted 44,072,985 34,440,982 40,393,978 34,440,982
[1]

(1) Represents earnings per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the period from July 22,2021 through September 30, 2021, the period following the Reorganization Transactions and IPO (see Note 15).