XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Redeemable Convertible Preferred Units and Equity (Deficit) - USD ($)
$ in Thousands
Total
IPO [Member]
Revision of Prior Period, Adjustment [Member]
Redeemable Convertible Preferred Units [Member]
Redeemable Convertible Preferred Units [Member]
Revision of Prior Period, Adjustment [Member]
Common Class A [Member]
Common Class A [Member]
IPO [Member]
Common Class A [Member]
IPO [Member]
Zevia LLC [Member]
Common Class A [Member]
Revision of Prior Period, Adjustment [Member]
Common Class B [Member]
Common Class B [Member]
Zevia LLC [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Zevia LLC [Member]
Additional Paid-In Capital [Member]
IPO [Member]
Additional Paid-In Capital [Member]
IPO [Member]
Zevia LLC [Member]
Additional Paid-In Capital [Member]
Revision of Prior Period, Adjustment [Member]
Accumulated Deficit [Member]
Member Defecit [Member]
Member Defecit [Member]
Zevia LLC [Member]
Member Defecit [Member]
IPO [Member]
Member Defecit [Member]
IPO [Member]
Zevia LLC [Member]
Member Defecit [Member]
Revision of Prior Period, Adjustment [Member]
Noncontrolling Interest [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Beginning Balance at Dec. 31, 2020 $ (196,812)                                 $ (196,812)              
Beginning Balance (in shares) at Dec. 31, 2020       26,322,803                                          
Beginning Balance at Dec. 31, 2020       $ 232,457                                          
Exercise of common units prior the Reorganization Transactions 10                                 10              
Equity-based compensation prior to the Reorganization Transactions 37                                 37              
Net income loss prior to the Reorganization Transactions                                   247              
Net loss post-Reorganization Transactions 247                                                
Ending Balance at Mar. 31, 2021 (196,518)                                 (196,518)              
Ending Balance at Mar. 31, 2021       $ 232,457                                          
Ending Balance (in shares) at Mar. 31, 2021       26,322,803                                          
Beginning Balance at Dec. 31, 2020 (196,812)                                 (196,812)              
Vesting and release of common stock under equity incentive plans, net 0                                                
Beginning Balance (in shares) at Dec. 31, 2020       26,322,803                                          
Beginning Balance at Dec. 31, 2020       $ 232,457                                          
Net loss post-Reorganization Transactions (50,263)                                                
Ending Balance at Sep. 30, 2021 110,372   $ 232,457           $ 24     $ 142,813       $ 12,800 $ (25,823)         $ 219,633 $ (6,682) $ 34 $ 30
Ending Balance (in shares) at Sep. 30, 2021           34,453,247     23,716,450 30,113,152                              
Ending Balance at Sep. 30, 2021         $ (232,457)                                        
Ending Balance (in shares) at Sep. 30, 2021         (26,322,803)                                        
Beginning Balance at Mar. 31, 2021 (196,518)                                 (196,518)              
Beginning Balance (in shares) at Mar. 31, 2021       26,322,803                                          
Beginning Balance at Mar. 31, 2021       $ 232,457                                          
Equity-based compensation prior to the Reorganization Transactions 36                                 36              
Net income loss prior to the Reorganization Transactions (749)                                 (749)              
Dividends (2,669)                                 (2,669)              
Ending Balance at Jun. 30, 2021 (199,900)                                 (199,900)              
Ending Balance at Jun. 30, 2021       $ 232,457                                          
Ending Balance (in shares) at Jun. 30, 2021       26,322,803                                          
Exercise of stock options (115)                     (115)                          
Exercise of stock options Shares           36,797                                      
Equity-based compensation 45,731                     45,731                          
Net loss post-Reorganization Transactions (1,411)                                 (1,411)              
Issuance of common stock, net of commission   $ 90,080         $ 7 $ 3     $ 30   $ (30) $ 90,073 $ 2,034           $ (2,037)        
Issuance of common stock, net of commission Shares             6,900,000 3,767,440     30,114,488                            
Share Based Compensation Arrangement Stock Options Cancelled (4) $ 2                   (4)   $ 425           $ (423)          
Share Based Compensation Arrangement Stock Options Shares Cancelled             32,560                                    
Offering costs (8,101)                     (8,101)                          
Repurchase and cancellation of Zevia LLC units (17)                                   $ (17)            
Repurchase and cancellation of Zevia LLC units, Shares                     (1,336)                            
Allocation of equity to noncontrolling interest 0                                 $ (15,845)         15,845    
net income loss post reorganisation (48,350)                               (25,823)           (22,527)    
Ending Balance at Sep. 30, 2021 110,372   $ 232,457           $ 24     142,813       $ 12,800 (25,823)         $ 219,633 (6,682) $ 34 $ 30
Ending Balance (in shares) at Sep. 30, 2021           34,453,247     23,716,450 30,113,152                              
Ending Balance at Sep. 30, 2021         $ (232,457)                                        
Ending Balance (in shares) at Sep. 30, 2021         (26,322,803)                                        
Beginning Balance (in shares) at Dec. 31, 2021                                               34,463,417 30,113,152
Beginning Balance at Dec. 31, 2021 104,559                     174,404         (45,986)           (23,923) $ 34 $ 30
Vesting and release of common stock under equity incentive plans, net (in shares)                                               2,298,547  
Vesting and release of common stock under equity incentive plans, net (2,130)                     (2,133)                       $ 3  
Exchange of Class B common stock for Class A common stock (in shares)                                               1,970,802 (1,970,802)
Exchange of Class B common stock for Class A common stock                     (1,929)                     1,929 $ 2 $ (2)
Exercise of stock options 16                     16                          
Exercise of stock options Shares                                               56,659  
Equity-based compensation 8,901                     8,901                          
Net loss post-Reorganization Transactions (17,485)                               (10,898)           (6,587)    
Ending Balance at Mar. 31, 2022 93,861                     179,259         (56,884)           (28,581) $ 39 $ 28
Ending Balance (in shares) at Mar. 31, 2022                                               38,789,425 28,142,350
Beginning Balance (in shares) at Dec. 31, 2021                                               34,463,417 30,113,152
Beginning Balance at Dec. 31, 2021 104,559                     174,404         (45,986)           (23,923) $ 34 $ 30
Vesting and release of common stock under equity incentive plans, net $ (2,130)                                                
Exercise of stock options Shares 189,559                                                
Net loss post-Reorganization Transactions $ (41,477)                                                
Ending Balance at Sep. 30, 2022 84,851                     189,426         (75,458)           (29,186) $ 45 $ 24
Ending Balance (in shares) at Sep. 30, 2022                                               44,794,236 24,010,216
Beginning Balance (in shares) at Mar. 31, 2022                                               38,789,425 28,142,350
Beginning Balance at Mar. 31, 2022 93,861                     179,259         (56,884)           (28,581) $ 39 $ 28
Vesting and release of common stock under equity incentive plans, net (in shares)                                               917,664  
Vesting and release of common stock under equity incentive plans, net                       (1)                       $ 1  
Exchange of Class B common stock for Class A common stock (in shares)                                               3,580,288 (3,580,288)
Exchange of Class B common stock for Class A common stock                       (4,153)                     4,153 $ 3 $ (3)
Exercise of stock options 91                     91                          
Exercise of stock options Shares                                               119,381  
Equity-based compensation 8,043                     8,043                          
Net loss post-Reorganization Transactions (14,796)                               (11,090)           (3,706)    
Ending Balance at Jun. 30, 2022 87,199                     183,239         (67,974)           (28,134) $ 43 $ 25
Ending Balance (in shares) at Jun. 30, 2022                                               43,406,758 24,562,062
Vesting and release of common stock under equity incentive plans, net (in shares)                                               822,113  
Vesting and release of common stock under equity incentive plans, net                       1                       $ (1)  
Exchange of Class B common stock for Class A common stock (in shares)                                               551,846 (551,846)
Exchange of Class B common stock for Class A common stock                       (660)                     660 $ 1 $ (1)
Exercise of stock options 11                     11                          
Exercise of stock options Shares                                               13,519  
Equity-based compensation 6,837                     6,837                          
Net loss post-Reorganization Transactions (9,196)                               (7,484)           (1,712)    
Ending Balance at Sep. 30, 2022 $ 84,851                     $ 189,426         $ (75,458)           $ (29,186) $ 45 $ 24
Ending Balance (in shares) at Sep. 30, 2022                                               44,794,236 24,010,216