XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net sales $ 36,366 $ 43,089 $ 115,591 $ 128,630
Cost of goods sold 18,516 23,517 63,080 69,261
Gross profit 17,850 19,572 52,511 59,369
Operating expenses:        
Selling and marketing 11,981 20,455 40,673 48,467
General and administrative 7,377 8,250 23,186 23,102
Equity-based compensation 1,034 1,876 3,950 6,614
Depreciation and amortization 310 411 1,041 1,234
Restructuring 112 0 977 0
Total operating expenses 20,814 30,992 69,827 79,417
Loss from operations (2,964) (11,420) (17,316) (20,048)
Other income, net 118 165 357 908
Loss before income taxes (2,846) (11,255) (16,959) (19,140)
(Benefit) provision for income taxes (4) (5) 43 31
Net loss and comprehensive loss (2,842) (11,250) (17,002) (19,171)
Loss attributable to noncontrolling interest 315 3,033 2,760 4,932
Net loss attributable to Zevia PBC $ (2,527) $ (8,217) $ (14,242) $ (14,239)
Net loss per share attributable to common stockholders, basic $ (0.04) $ (0.16) $ (0.25) $ (0.27)
Net loss per share attributable to common shareholders, diluted $ (0.04) $ (0.16) $ (0.25) $ (0.27)
Weighted average common units outstanding, basic 59,490,258 50,754,470 58,037,780 50,074,992
Weighted average common units outstanding, diluted 59,490,258 50,754,470 58,037,780 50,074,992