XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities:    
Net loss $ (23,783) $ (28,322)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Non-cash lease expense 587 567
Sublease impairment loss 351 0
Depreciation and amortization 1,329 1,615
Loss on disposal of property, equipment and software, net 57 480
Amortization of debt issuance cost 76 76
Equity-based compensation 4,961 8,279
Changes in operating assets and liabilities:    
Accounts receivable, net 324 (42)
Inventories 15,932 (6,974)
Prepaid expenses and other assets 3,220 (2,573)
Accounts payable (5,863) 13,640
Accrued expenses and other current liabilities 2,367 (2,435)
Operating lease liabilities (635) (585)
Other non-current liabilities 58 0
Net cash used in operating activities (1,019) (16,274)
Investing activities:    
Purchases of property, equipment and software (283) (1,624)
Proceeds from sales of property, equipment and software 0 2,429
Net cash (used in) provided by investing activities (283) 805
Financing activities:    
Proceeds from revolving line of credit 8,000 0
Repayment of revolving line of credit (8,000) 0
Proceeds from exercise of stock options 0 25
Net cash provided by financing activities 0 25
Net change from operating, investing, and financing activities (1,302) (15,444)
Cash and cash equivalents at beginning of period 31,955 47,399
Cash and cash equivalents at end of period 30,653 31,955
Non-cash investing and financing activities    
Capital expenditures included in accounts payable 1 12
Conversion of Class B common stock to Class A common stock 9,955 6,883
Operating lease right-of-use assets obtained in exchange for lease liabilities 0 1,818
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 93 79
Cash paid for income taxes $ 85 $ 127