XML 37 R22.htm IDEA: XBRL DOCUMENT v3.20.2
5. Supplemental Financial Information (Tables)
12 Months Ended
Jun. 30, 2020
Supplemental Financial Information  
Schedule of Inventory

The following table presents details of our inventories:

 

    June 30,  
    2020     2019  
    (In thousands)  
Finished goods   $ 7,522     $ 6,084  
Raw materials     6,259       4,425  
Inventories, net   $ 13,781     $ 10,509  
Schedule of Property and Equipment

The following table presents details of property and equipment:

 

    June 30,  
    2020     2019  
    (In thousands)  
Computer, software and office equipment   $ 3,992     $ 3,839  
Furniture and fixtures     511       450  
Production, development and warehouse equipment     4,777       4,229  
Construction-in-progress           201  
Property and equipment, gross     9,280       8,719  
Less accumulated depreciation     (7,693 )     (7,520 )
Property and equipment, net   $ 1,587     $ 1,199  
Schedule of purchased intangible assets

The following table presents details of purchased intangible assets:

 

    June 30, 2020     June 30, 2019  
    Gross Carrying Amount     Accumulated Amortization     Net Book Value     Gross Carrying Amount     Accumulated Amortization     Net Book Value  
    (In thousands)  
Developed technology   $ 3,841     $ (497 )   $ 3,344     $     $     $  
Customer relationship     9,030       (726 )     8,304                    
Order backlog     840       (384 )     456                    
Non-compete agreements     400       (184 )     216                    
Trademark and trade name     375       (246 )     129                    
    $ 14,486     $ (2,037 )   $ 12,449     $     $     $  
Intangible Assets Amortization Expense

As of June 30, 2020, future estimated amortization expense is as follows:

 

Years Ending June 30,        
(In thousands)          
2021     $ 3,094  
2022       2,240  
2023       2,240  
2024       2,240  
2025       1,784  
Thereafter       851  
      $ 12,449  
Schedule of Goodwill

The following table presents details of our goodwill balance:

 

      Year Ended  
      June 30, 2020  
        (In thousands)  
Balance at June 30, 2019     $ 9,488  
Acquisition of Maestro       2,876  
Acquisition of Intrinsyc       3,446  
Balance at June 30, 2020     $ 15,810  
Schedule of Warranty Reserve

The following table presents details of our warranty reserve:

 

    Years Ended June 30,  
    2020     2019  
    (In thousands)  
Beginning balance   $ 116     $ 99  
Warranty reserve assumed from acquisition of Intrinsyc     118        
Charged to cost of revenues     181       96  
Usage     (234 )     (79 )
Ending balance   $ 181     $ 116  
Schedule of Other Liabilities

The following table presents details of our other liabilities:

 

    June 30,  
    2020     2019  
    (In thousands)  
Current            
Accrued variable consideration   $ 1,462     $ 1,313  
Customer deposits and refunds     628       168  
Accrued raw materials purchases     272       1,155  
Deferred revenue     658       328  
Lease liability     1,273       4  
Taxes payable     395       322  
Warranty reserve     181       116  
Accrued operating expenses     1,439       1,290  
Total other current liabilities   $ 6,308     $ 4,696  
                 
Non-current                
Lease liability   $ 1,796     $ 48  
Deferred revenue     166       158  
Total other non-current liabilities   $ 1,962     $ 206  
Schedule of Computation of Net Income (Loss) per Share

The following table presents the computation of net loss per share:

 

    Years Ended June 30,  
    2020     2019  
      (In thousands, except per share data)  
Numerator:                
Net loss   $ (10,738 )   $ (408 )
                 
Denominator:                
Weighted-average shares outstanding - basic and diluted     25,281       21,580  
                 
Net loss per share - basic and diluted   $ (0.42 )   $ (0.02 )
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

These excluded common stock equivalents could be dilutive in the future.

 

    Years Ended June 30,  
    2020     2019  
      (In thousands)  
Common stock equivalents     1,675       1,513  
Schedule of severance and related charges

The following table presents details of the liability we recorded related to these activities:

 

    Year Ended  
    June 30,  
    2020  
      (In thousands)  
Beginning balance   $ 651  
Charges     3,844  
Payments     (3,880 )
Ending balance   $ 615  
Schedule of Supplemental Cash Flow Information
   Years Ended June 30, 
   2020   2019 
   (In thousands) 
Share consideration for acquisition of Intrinsyc  $15,574   $ 
Accrued property and equipment paid for in the subsequent period  $149   $9 
Accrued stock option exercise proceeds  $   $1