XML 36 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
 12 Months Ended
Jun. 30, 2023
Business Acquisition [Line Items]  
Schedule of purchase consideration
     
Cash paid, including initial working capital adjustments  $8,754 
Preliminary estimated fair value of earnout consideration   1,718 
Total purchase consideration  $10,472 
Schedule of intangible assets of useful lives
          
   Asset Fair Value   Weighted Average Useful Life 
   (In thousands)   (In years) 
Customer relationships  $1,030    5.0 
Developed technology   600    5.0 
Trademarks and trade names   180    1.0 
Schedule of change in the earnout consideration liability
     
Preliminary estimated fair value of earnout consideration  $1,718 
Remeasurement estimates   (447)
Payments   – 
Balance at June 30, 2023  $1,271 
Schedule of supplemental pro forma data
          
   Years ended June 30, 
   2023   2022 
   (In thousands, except per share amounts) 
Pro forma net revenue  $133,224   $138,835 
Pro forma net loss  $(7,545)  $(5,813)
           
Pro forma net loss per share:          
Basic and Diluted  $(0.21)  $(0.18)
Uplogix [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price allocation
     
Cash and cash equivalents  $4,104 
Accounts receivable, net   1,900 
Inventories, net   3,590 
Prepaid expense and other current assets   288 
Lease right-of-use asset   778 
Other non-current assets   129 
Amortizable intangible assets   1,810 
Goodwill   7,056 
Accounts payable   (278)
Accrued payroll   (262)
Deferred revenue   (4,096)
Other current liabilities   (3,067)
Notes payable   (900)
Other noncurrent liabilities   (580)
Total consideration  $10,472 
Acquisition Of Transition Networks [Member]  
Business Acquisition [Line Items]  
Schedule of purchase consideration
    
Cash consideration paid to CSI  $23,651 
Estimated fair value of earnout consideration   393 
Total purchase consideration  $24,044 
Schedule of intangible assets of useful lives
        
   Asset Fair Value   Weighted Average Useful Life 
   (In thousands)   (In years) 
Customer relationships  $7,467    3.5 
Developed technology   1,890    3.5 
Order backlog   567    1.0 
Trademarks and trade names   870    2.0 
TN Companies [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price allocation
    
Cash and cash equivalents  $22 
Accounts receivable, net   5,277 
Inventories, net   7,734 
Prepaid expense and other current assets   355 
Property and equipment, net   121 
Goodwill   4,958 
Amortizable intangible assets   10,794 
Accounts payable   (1,872)
Accrued payroll   (9)
Deferred tax liability   (2,036)
Other current liabilities   (1,300)
Total consideration  $24,044