XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition (Tables)
9 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of purchase consideration
     
Cash paid, including initial working capital adjustments  $8,754 
Preliminary estimated fair value of earnout consideration   1,718 
Total purchase consideration  $10,472 
Schedule of purchase price allocation
     
Cash and cash equivalents  $4,104 
Accounts receivable, net   1,900 
Inventories, net   3,590 
Prepaid expense and other current assets   288 
Lease right-of-use asset   778 
Other non-current assets   129 
Amortizable intangible assets   1,810 
Goodwill   7,091 
Accounts payable   (278)
Accrued payroll   (262)
Deferred revenue   (4,096)
Other current liabilities   (3,102)
Notes payable   (900)
Other noncurrent liabilities   (580)
Total consideration  $10,472 
Schedule of intangible assets of useful lives
          
   Asset Fair Value   Weighted Average Useful Life 
   (In thousands)   (In years) 
Customer relationships  $1,030    5.0 
Developed technology   600    5.0 
Trademarks and trade names   180    1.0 
Schedule of supplemental pro forma data
          
   Nine Months Ended March 31, 
   2023   2022 
   (In thousands, except per share amounts) 
Pro forma net revenue  $98,300   $100,593 
Pro forma net loss  $(5,986)  $(8,380)
           
Pro forma net loss per share:          
Basic and Diluted  $(0.17)  $(0.26)