XML 43 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisition (Tables)
 12 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of purchase consideration
    
Cash paid, including initial working capital adjustments  $8,754 
Preliminary estimated fair value of earnout consideration   1,718 
Total purchase consideration  $10,472 
Schedule of purchase price allocation
    
Cash and cash equivalents  $4,104 
Accounts receivable, net   1,900 
Inventories, net   3,590 
Prepaid expense and other current assets   288 
Lease right-of-use asset   778 
Other non-current assets   129 
Amortizable intangible assets   1,810 
Goodwill   7,056 
Accounts payable   (278)
Accrued payroll   (262)
Deferred revenue   (4,096)
Other current liabilities   (3,067)
Notes payable   (900)
Other noncurrent liabilities   (580)
Total consideration  $10,472 
Schedule of intangible assets of useful lives
        
   Asset Fair Value   Weighted Average Useful Life 
   (In thousands)   (In years) 
Customer relationships  $1,030    5.0 
Developed technology   600    5.0 
Trademarks and trade names   180    1.0 
Schedule of change in the earnout consideration liability
    
Balance at June 30, 2023  $1,271 
Final remeasurement estimate   (9)
Payments   (1,262)
Balance at June 30, 2024  $– 
Schedule of supplemental pro forma data
        
   Years ended June 30, 
   2023   2022 
   (In thousands, except per share amounts) 
Pro forma net revenue  $133,224   $138,835 
Pro forma net loss  $(7,545)  $(5,813)
           
Pro forma net loss per share:          
Basic and Diluted  $(0.21)  $(0.18)