XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 73,435 $ 11,710
Accounts receivable, net 120,650 16,256
Related party trade receivables 88,125 16,125
Marketable securities 12,000 30,000
Total Current Assets 294,210 74,091
Property and equipment, net 4,646 7,043
Intangible assets, net 3,161,773 3,418,621
Goodwill 700,528 700,528
Total Assets 4,161,157 4,200,283
Current Liabilities    
Accounts payable and accrued expenses 430,132 498,366
Deferred revenue   54,823
Notes and loans payable - current 167,070 1,466,700
Related party payable 91,250 829,418
Total Current Liabilities 688,452 2,849,307
Long Term Liabilities    
Notes and loans payable - long term 79,800 97,800
Related party loans - long term 0 10,000
Total Long Term Liabilities 79,800 107,800
Total Liabilities 768,252 2,957,107
STOCKHOLDERS' EQUITY    
Common stock, $0.00001 par value, 100,000,000 shares authorized, 44,496,699 and 35,192,045 issued and outstanding, as of September 30, 2013 and December 31, 2012, respectively 445 352
Additional paid in capital 9,586,103 5,639,671
Accumulated deficit (6,193,643) (4,396,847)
Total Stockholders' Equity 3,392,905 1,243,176
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,161,157 $ 4,200,283