XML 27 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Details) (USD $)
 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 2 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 12 Months Ended
Dec. 23, 2013
Dec. 24, 2013
Oct. 10, 2013
Sep. 10, 2013
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2013
May 10, 2013
Mar. 19, 2013
Aug. 03, 2013
Note
Dec. 31, 2013
Note
Dec. 31, 2013
Options
Dec. 31, 2012
Options
Dec. 31, 2013
Minimum
Dec. 31, 2013
Minimum
Options
Sep. 30, 2013
Maximum
Dec. 31, 2013
Maximum
Dec. 31, 2013
Maximum
Options
Sep. 30, 2013
James Crawford
Mar. 19, 2013
James Crawford
Jun. 30, 2013
James Crawford
Dec. 31, 2013
James Crawford
Sep. 30, 2013
Nathaniel Bradley
Mar. 19, 2013
Nathaniel Bradley
Jun. 30, 2013
Nathaniel Bradley
Dec. 31, 2013
Nathaniel Bradley
Sep. 30, 2013
Sean Bradley
Mar. 19, 2013
Sean Bradley
Jun. 30, 2013
Sean Bradley
Sep. 30, 2013
Ted O'Donnell
Nov. 16, 2013
Warrants
Dec. 31, 2013
Warrants
Dec. 31, 2013
Warrants
Options
Dec. 31, 2012
Warrants
Options
Nov. 16, 2013
Warrants
Options
Dec. 31, 2013
Warrants
Minimum
May 10, 2013
Warrants
Maximum
Mar. 19, 2013
Warrants
Maximum
Jun. 30, 2013
Warrants
Maximum
Dec. 31, 2013
Warrants
Maximum
Warrants                                                                                  
Issuance of warrants (in shares)           405,000         20,000 28,400         293,915     95,394 464,593 38,333   103,128 1,696,155 32,500   67,033 1,491,924 28,333 28,360 1,300,000           41,872 3,652,672 99,166 405,000
Release of aggregate due to related party         $ 38,333         $ 913,168                                                              
Strike price (in dollars per share)                 $ 1.22   $ 0.50 $ 0.40     $ 0.25     $ 0.60   $ 0.39 $ 0.25 $ 0.50   $ 0.39 $ 0.25 $ 0.50 $ 0.40 $ 0.39 $ 0.25 $ 0.50 $ 0.39 $ 0.01 $ 0.40                
Annual vesting percentage                                         33.00%       33.00%       33.00%                        
Value of warrants         38,333 98,851   71,250 51,000 913,168                                                              
Significant assumptions used in the valuation                                                                                  
Expected term                         3 years 3 months     1 year 5 months 1 day     3 years 3 months                         5 years         1 year 6 months       5 years
Expected volatility (as a percent)                         100.00%     100.00%     250.00%                         100.00%         100.00%       250.00%
Risk-free interest rate (as a percent)                         0.00%                                     1.68%         0.82%       1.68%
Expected dividend yield (as a percent)                         0.00%                                     0.00% 0.00%                
Grant date fair value of options                                                                       331,287          
Stock compensation expense related to the options and warrants           430,138 0           648,387 11,309                                       331,286 0            
Number of options exercised     42,250 142,500                 184,750                                         0              
Units sold to accredited investors (in shares) 10,088,336 10,088,336     1,092,000 1,142,000                                                                      
Number of common shares consisted in each unit sold to accredited investor   1     1 1                                                                      
Term of warrants issued to accredited investor 5 years 3 years     3 years 3 years                                                                      
Number of common shares that can be purchased against each warrant issued to accredited investor   1     1 1                                                                      
Exercise price of units (in dollars per share) $ 0.40 $ 0.40     $ 0.50 $ 0.50                                                                      
Purchase price of units (in dollars per share)   $ 0.30     $ 0.50 $ 0.50                                                                      
Warrants to purchase shares   10,888,336       1,142,000         20,000                       1,587,290                                    
Face amount of debt                     150,000 224,000                                                          
Debt discount for warrants issued with debt           13,831         6,930 6,901                                                          
Proceeds from sale of units to accredited investors 3,026,500 2,750,092     496,000                                                                        
Principal amount of debt converted to common shares                                                     199,000           199,000                
Accrued salary converted amount                                                     $ 25,000           $ 25,000                
Principal and accrued salary converted to common stock shares                                                     746,677           746,677                
Principal and accrued salary converted to warrants                                                     746,677           746,677