XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 1,276,997 $ 1,960,430
Accounts receivable 137,329 105,817
Marketable securities, held in related party 978 750
Deferred costs, short term 43,932 0
Prepaid expenses and other current assets 48,483 67,406
Total current assets 1,507,719 2,134,403
Property and equipment, net 41,570 34,994
Deferred costs, long term 56,574 0
Intangible assets, net 2,116,940 2,164,463
Goodwill 700,528 700,528
Total assets 4,423,331 5,034,388
Current liabilities:    
Accounts payable and accrued expenses 56,674 82,628
Related party payables 14,467 23,535
Derivative liabilities 0 2,984,010
Deferred rent 3,319 9,402
Deferred revenue 1,374,218 1,233,754
Total current liabilities 1,448,678 4,333,329
Long term liabilities:    
Deferred rent 9,787 5,048
Total liabilities 1,458,465 4,338,377
Stockholders' equity:    
Preferred stock, $0.00001 par value, 10,000,000 shares authorized, 110,000 shares issued and outstanding as of March 31, 2018 and December 31, 2017 1 1
Common stock, $0.00001 par value, 250,000,000 shares authorized, 161,664,077 shares issued and outstanding as of March 31, 2018 and December 31, 2017 1,617 1,617
Additional paid in capital 41,249,086 40,120,293
Accumulated deficit (38,285,838) (39,425,900)
Total stockholders' equity 2,964,866 696,011
Total liabilities and stockholders' equity $ 4,423,331 $ 5,034,388