XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash $ 1,785 $ 1,972
Accounts receivable, net 2,505 2,958
Unbilled receivables 483 160
Deferred costs, short term 181 183
Debt issuance costs, net 82 137
Prepaid expenses and other current assets 234 198
Total current assets 5,270 5,608
Property and equipment, net 138 156
Right of use assets 776 827
Deferred costs, long term 137 145
Intangible assets, net 1,655 1,715
Goodwill 701 701
Total assets 8,677 9,152
Current liabilities:    
Accounts payable and accrued expenses 2,235 973
Finance lease liabilities 53 52
Operating lease liabilities 214 209
Warrant liability 92 120
Deferred revenue 5,143 5,372
Total current liabilities 7,737 6,726
Long term liabilities:    
Finance lease liabilities 41 52
Operating lease liabilities 600 655
Deferred revenue 141 153
Total liabilities 8,519 7,586
Stockholders' equity:    
Preferred stock, value
Common stock, $0.00001 par value, 50,000 shares authorized, 8,877 shares issued and outstanding as of March 31, 2020 and December 31, 2019 1 1
Additional paid-in capital 51,746 51,490
Accumulated deficit (51,590) (49,926)
Total stockholders' equity 158 1,566
Total liabilities and stockholders' equity 8,677 9,152
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock, value $ 1 $ 1