XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE LIABILITIES AND RIGHT OF USE ASSETS (Tables)
3 Months Ended
Mar. 31, 2020
LEASE LIABILITIES AND RIGHT OF USE ASSETS  
Schedule of finance leased assets

 

 

 

 

 

 

 

 

    

March 31,

    

December 31, 

 

 

2020

 

2019

 

 

(in thousands)

Finance equipment lease dated April 5, 2018

 

$

 7

 

$

 8

Finance equipment lease dated May 8, 2018

 

 

 8

 

 

 9

Finance equipment lease dated June 27, 2018

 

 

12

 

 

13

Finance equipment lease dated September 18, 2018

 

 

 9

 

 

10

Finance equipment lease dated September 28, 2018

 

 

10

 

 

11

Finance equipment lease dated February 20, 2019

 

 

13

 

 

14

Finance equipment lease dated June 4, 2019

 

 

16

 

 

18

Finance equipment lease dated September 30, 2019

 

 

19

 

 

21

Total finance lease liabilities

 

 

94

 

 

104

Less current portion

 

 

(53)

 

 

(52)

Long term portion

 

$

41

 

$

52

 

Schedule of finance leased assets included in property plant and equipment

The following summarizes the right to use assets under finance leases included in property and equipment:

 

 

 

 

 

 

 

 

 

    

March 31,

    

December 31, 

 

 

2020

 

2019

 

 

(in thousands)

Classes of property

 

 

 

 

 

 

Computer equipment

 

$

157

 

$

157

Less: accumulated depreciation

 

 

(73)

 

 

(60)

 

 

$

84

 

$

97

 

Schedule of total remaining future minimum lease payments for finance leases

The following summarizes the total remaining future minimum finance lease payments at March 31, 2020 (in thousands):

 

 

 

 

 

Period ending December 31,

 

 

 

2020

    

$

46

2021

 

 

43

2022

 

 

10

Total minimum lease payments

 

 

99

Amount representing interest

 

 

(5)

Present value of minimum lease payments

 

 

94

Current portion of finance lease obligations

 

 

53

Finance lease obligations, less current portion

 

$

41

 

Schedule of operating lease liabilities

Operating lease liabilities at March 31, 2020 and December 31, 2019 consist of:

 

 

 

 

 

 

 

 

 

    

March 31,

    

December 31,

 

 

2020

 

2019

 

 

(in thousands)

Tucson Arizona office lease

 

$

371

 

$

402

Marietta Georgia office lease

 

 

443

 

 

462

Total operating lease liabilities

 

 

814

 

 

864

Less current portion

 

 

(214)

 

 

(209)

Long term portion

 

$

600

 

$

655

 

Schedule of future minimum lease payments for operating leases

The following summarizes the total remaining future minimum operating lease payments at March 31, 2020 (in thousands):

 

 

 

 

 

Period ending December 31,

 

 

 

2020

    

$

192

2021

 

 

262

2022

 

 

257

2023

 

 

118

2024

 

 

81

Total minimum lease payments

 

 

910

Less: present value discount

 

 

(96)

Present value of minimum lease payments

 

 

814

Current portion of operating lease obligations

 

 

214

Operating lease obligations, less current portion

 

$

600

 

Schedule of lease expense

The following summarizes lease expenses for the three months ended March 31, 2020 (in thousands):

 

 

 

 

 

Finance lease expenses:

    

 

 

Depreciation and amortization expense

 

$

14

Interest on lease liabilities

 

 

 1

Finance lease expense

 

 

15

Operating lease expense

 

 

64

Short-term lease expense

 

 

31

Total lease expenses

 

$

110

 

Summary of remaining lease terms and discount rates

The following table provides information about the remaining lease terms and discount rates applied as of March 31, 2019:

 

 

 

 

Weighted average remaining lease term (years)

    

    

Operating Leases

 

3.64

Finance Leases

 

1.79

Weighted average discount rate (%)

 

  

Operating Leases

 

6.00

Finance Leases

 

6.00