XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash $ 18,966 $ 9,095
Accounts receivable, net of allowance for doubtful accounts of $157 and $79, respectively 5,311 5,096
Deferred costs, short term 103 152
Prepaid expenses and other current assets 451 288
Total current assets 24,831 14,631
Property and equipment, net of accumulated depreciation of $210 and $209, respectively 196 91
Right of use assets 834 617
Deferred costs, long term 34 77
Intangible assets, net of accumulated amortization of $5,285 and $4,328, respectively 2,622 2,137
Goodwill 701 701
Other 95 0
Total assets 29,313 18,254
Current liabilities:    
Accounts payable and accrued expenses 3,542 2,190
Finance lease liabilities 57 49
Operating lease liabilities 415 229
Deferred revenue 7,068 6,328
Contingent consideration 134 0
Term loan, short term 0 219
Total current liabilities 11,216 9,015
Long term liabilities:    
Finance lease liabilities 45 12
Operating lease liabilities 450 427
Deferred revenue 5 83
Term loan, long term 0 1,083
Total liabilities 11,716 10,620
Stockholders' equity:    
Preferred stock, value
Common stock, $0.00001 par value, 50,000 shares authorized, 11,435 and 10,130 shares issued and outstanding as of December 31, 2021 and 2020, respectively 1 1
Additional paid-in capital 88,889 64,716
Accumulated deficit (71,293) (57,084)
Total stockholders' equity 17,597 7,634
Total liabilities and stockholders' equity 29,313 18,254
Series A Preferred Stock    
Stockholders' equity:    
Preferred stock, value $ 0 $ 1