XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
STATEMENTS OF CASH FLOWS - USD ($)
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,984,000) $ (6,226,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,103,000 1,009,000
Loss on disposal or impairment of long-lived assets 147,000 7,000
Stock-based compensation expense 2,149,000 2,186,000
Amortization of deferred commissions 36,000 65,000
Amortization of right of use assets 199,000 278,000
Change in fair value of contingent consideration 214,000 158,000
Provision for accounts receivable (1,000) 111,000
Changes in operating assets and liabilities:    
Accounts receivable 739,000 489,000
Prepaid expenses and other assets 119,000 (223,000)
Accounts payable and accruals (82,000) (244,000)
Operating lease liability (271,000) (246,000)
Deferred revenue (559,000) (1,010,000)
Net cash used in operating activities (191,000) (3,646,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (57,000) (22,000)
Software development costs (999,000) (565,000)
Patent costs   (17,000)
Payment for acquisition, net of cash received   (4,734,000)
Net cash used in investing activities (1,056,000) (5,338,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from employee stock purchase plan 36,000  
Payments related to settlement of employee shared-based awards (446,000) (158,000)
Settlement of contingent consideration (908,000) (132,000)
Repurchase of common stock   (410,000)
Repayments of finance leases (22,000) (31,000)
Net cash used in financing activities (1,340,000) (731,000)
Net decrease in cash (2,587,000) (9,715,000)
Cash-beginning of period 6,904,000 18,966,000
Cash-end of period $ 4,317,000 9,251,000
Supplemental disclosures of noncash activities:    
Right-of-use assets and operating lease obligations recognized during the period   $ 876,000