XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 8,265 $ 5,651
Accounts receivable, net of allowance for doubtful accounts of $591 and $511, respectively 6,333 5,932
Prepaid expenses and other current assets 775 537
Total current assets 15,373 12,120
Property and equipment, net of accumulated depreciation of $315 and $294, respectively 209 215
Right of use assets 306 385
Intangible assets, net of accumulated amortization of $10,541 and $9,793, respectively 10,463 10,276
Goodwill 6,667 6,661
Other 102 109
Total assets 33,120 29,766
Current liabilities:    
Accounts payable and accrued expenses 4,052 3,870
Operating lease liabilities 204 199
Deferred revenue 7,519 7,502
Other current liabilities 13  
Total current liabilities 11,788 11,571
Long term liabilities:    
Term loan, net 11,524 6,820
Operating lease liabilities 165 218
Deferred revenue 11 16
Contingent consideration, long term 1,400 1,350
Other 286 355
Total liabilities 25,174 20,330
Stockholders' equity:    
Common stock, $0.00001 par value, 50,000 shares authorized, 12,445 and 12,285 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 1 1
Additional paid-in capital 105,160 105,181
Accumulated deficit (97,215) (95,746)
Total stockholders' equity 7,946 9,436
Total liabilities and stockholders' equity $ 33,120 $ 29,766