XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 6,869 $ 5,651
Accounts receivable, net of allowance for doubtful accounts of $727 and $511, respectively 7,056 5,932
Prepaid expenses and other current assets 864 537
Total current assets 14,789 12,120
Property and equipment, net of accumulated depreciation of $339 and $294, respectively 177 215
Right of use assets 248 385
Intangible assets, net of accumulated amortization of $11,401 and $9,793, respectively 11,929 10,276
Goodwill 6,661 6,661
Other 96 109
Total assets 33,900 29,766
Current liabilities:    
Accounts payable and accrued expenses 4,767 3,870
Operating lease liabilities 208 199
Deferred revenue 8,222 7,502
Contingent consideration 40  
Term loan, current 168  
Total current liabilities 13,405 11,571
Long term liabilities:    
Term loan, net 12,765 6,820
Operating lease liabilities 111 218
Deferred revenue 7 16
Contingent consideration, long term 225 1,350
Other 38 355
Total liabilities 26,551 20,330
Stockholders' equity:    
Common stock, $0.00001 par value, 50,000 shares authorized, 12,443 and 12,285 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 1 1
Additional paid-in capital 106,330 105,181
Accumulated deficit (98,982) (95,746)
Total stockholders' equity 7,349 9,436
Total liabilities and stockholders' equity $ 33,900 $ 29,766