XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,550 $ 5,651
Accounts receivable, net of allowance for doubtful accounts of $749 and $511, respectively 6,341 5,932
Prepaid expenses and other current assets 970 537
Total current assets 11,861 12,120
Property and equipment, net of accumulated depreciation of $353 and $294, respectively 160 215
Right of use assets 208 385
Intangible assets, net of accumulated amortization of $12,293 and $9,793, respectively 11,486 10,276
Goodwill 6,682 6,661
Other 81 109
Total assets 30,478 29,766
Current liabilities:    
Accounts payable and accrued expenses 3,873 3,870
Operating lease liabilities 213 199
Deferred revenue 7,463 7,502
Term loan, current 335  
Total current liabilities 11,884 11,571
Long term liabilities:    
Term loan, net 12,622 6,820
Operating lease liabilities 56 218
Deferred revenue 3 16
Contingent consideration, long term 225 1,350
Other 37 355
Total liabilities 24,827 20,330
Stockholders' equity:    
Common stock, $0.00001 par value, 50,000 shares authorized, 12,414 and 12,285 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 1 1
Additional paid-in capital 107,007 105,181
Accumulated deficit (101,357) (95,746)
Total stockholders' equity 5,651 9,436
Total liabilities and stockholders' equity $ 30,478 $ 29,766