XML 12 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 8,563 $ 5,288
Accounts receivable, net of allowance for doubtful accounts of $559 and $643, respectively 6,294 6,557
Prepaid expenses and other current assets 1,019 777
Total current assets 15,876 12,622
Property and equipment, net of accumulated depreciation of $250 and $227, respectively 137 146
Right of use assets 324 168
Intangible assets, net of accumulated amortization of $14,237 and $13,251, respectively 12,036 12,515
Goodwill 6,682 6,682
Other 45 97
Total assets 35,100 32,230
Current liabilities:    
Accounts payable and accrued expenses 5,816 4,851
Operating lease liabilities 54 218
Deferred revenue 8,491 8,619
Contingent consideration 225 225
Term loan, current 850 503
Total current liabilities 15,436 14,416
Long term liabilities:    
Term loan, net 15,756 12,479
Operating lease liabilities 283  
Deferred revenue 7 5
Contingent consideration, long term 300 300
Other 139 226
Total liabilities 31,921 27,426
Stockholders' equity:    
Common stock, $0.00001 par value, 50,000 shares authorized, 12,430 and 12,383 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 1 1
Additional paid-in capital 109,165 108,201
Accumulated deficit (105,987) (103,398)
Total stockholders' equity 3,179 4,804
Total liabilities and stockholders' equity $ 35,100 $ 32,230