XML 41 R31.htm IDEA: XBRL DOCUMENT v3.26.1
DEBT - Additional information (Details) - USD ($)
3 Months Ended
Apr. 10, 2026
Mar. 31, 2025
Nov. 30, 2023
Mar. 31, 2026
Mar. 31, 2025
DEBT          
Debt issuance cost         $ 325,000
Outstanding principal balance       $ 17,000,000  
Amortization of debt discounts       3,000  
Amortization of debt issuance costs       22,000  
Repayment of term loan         7,000,000
Loss on extinguishment of debt         (300,000)
Term loan facility          
DEBT          
Facility fee paid   $ 50,000      
Debt issuance cost   443,000      
Annual recurring revenue       $ 3,000,000  
Fixed charge coverage ratio       1.50%  
Term loan facility | Maximum          
DEBT          
Term loan   $ 20,000,000     20,000,000
Annual recurring revenue, ratio       0.55%  
Term loan facility | Minimum          
DEBT          
Annual recurring revenue, ratio       0.70%  
Term loan facility | Quarters commencing september 30, 2026          
DEBT          
Adjusted EBITDA, ratio       2.50%  
Term loan facility | Quarters commencing June 30, 2027          
DEBT          
Adjusted EBITDA, ratio       2.00%  
Term loan facility | SOFR          
DEBT          
Interest rate   3.25%      
Interest rate, floor rate   2.30%      
Term loan advance          
DEBT          
Term loan   $ 12,000,000     12,000,000
Amount drawn       $ 3,600,000  
Interest rate 1.25%        
Outstanding principal balance       17,000,000  
Term loan advance | Maximum          
DEBT          
Aggregate principal amount   5,000,000   5,000,000 5,000,000
Unsecured credit facility          
DEBT          
Amount of available credit   3,000,000     $ 3,000,000
Outstanding principal balance       0  
Line of credit available       $ 3,000,000  
Loan and security agreement with sg credit partner          
DEBT          
Term loan     $ 7,000,000    
Exit fee   105,000      
Repayment of term loan   7,000,000      
Prepayment fees   $ 144,000      
Loan and security agreement with sg credit partner | Base Rate          
DEBT          
Interest rate     6.25%    
Reference rate     7.00%