XML 53 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents our liabilities measured at fair value on a recurring basis:

 

          Fair Value Measurements at March 31, 2013  
          Quoted     Significant        
          Prices     Other     Significant  
          in Active     Observable     Unobservable  
          Markets     Inputs     Inputs  
    Total     (Level 1)     (Level 2)     (Level 3)  
Liabilities:                                
Gold forward derivative   $ 30,867     $ -     $ 30,867     $ -  
Derivative liability - contingent dividend     76,000       -       -       76,000  
Total Liabilities   $ 106,867     $ -     $ 30,867     $ 76,000  

 

The following table presents our liabilities measured at fair value on a recurring basis:

 

          Fair Value Measurements at December 31, 2012  
          Quoted     Significant        
          Prices     Other     Significant  
          in Active     Observable     Unobservable  
          Markets     Inputs     Inputs  
    Total     (Level 1)     (Level 2)     (Level 3)  
Liabilities:                                
Gold call derivative   $ 16,330     $ -     $ 16,330     $ -  
Gold forward derivative     297,451               297,451          
Derivative liability - contingent dividend     230,900       -       -       230,900  
Total Liabilities   $ 544,681     $ -     $ 313,781     $ 230,900  
Schedule of Changes in Level 3 Financial Instruments

The following table indicates the changes in the level 3 financial instruments for the three months ended March 31, 2013 and 2012:

 

    Contingent Dividend  
    Payment On  
    Convertible  
    Preferred Stock  
Balance at January 1, 2013   $ 230,900  
Change in fair value     (154,900 )
Balance at March 31, 2013   $ 76,000  
         
Balance at January 1, 2012   $ 1,025,000  
Change in fair value     (366,800 )
Balance at March 31, 2012   $ 658,200  

 

Schedule of Fair value of Assets, Valuation Techniques and Related Unobservable Inputs

For Level 3 financial instruments that were measured at fair value on a recurring basis during the quarter ended March 31, 2013, the following table presents the fair value of those liabilities as of the measurement date, valuation techniques and related unobservable inputs of those liabilities:

 

                  Quantitave  
    Fair Value     Valuation Techniques   Unobservable Input   Inputs Used  
Derivative liability - contingent dividend   $ 76,000     Monte-Carlo Simulation   Discount Rate     12 %