XML 24 R16.htm IDEA: XBRL DOCUMENT
v3.22.4

Note 10 - Provision for Taxes | 12 Months Ended
--- | ---
Dec. 31, 2022
Notes to Financial Statements |
Income Tax Disclosure [Text Block] | Note 10 — Provision for Taxes Income before taxes and the provision for taxes consisted of the following:
In Thousands |  | 2022 |  |  | 2021 |  |  | 2020 |
Income before taxes: |  | $ | 22,614 |  |  | $ | 30,549 |  |  | $ | 32,922 |
Provision (benefit) for taxes: |  |  |  |  |  |  |  |  |  |  |  |
Current |  |  |  |  |  |  |  |  |  |  |  |
Federal |  | $ | 4,149 |  |  | $ | 4,819 |  |  | $ | 5,479 |
State |  |  | 720 |  |  |  | 758 |  |  |  | 854 |
|  |  | 4,869 |  |  |  | 5,577 |  |  |  | 6,333 |
Deferred |  |  |  |  |  |  |  |  |  |  |  |
Federal |  |  | (502 | ) |  |  | 408 |  |  |  | 665 |
State |  |  | 258 |  |  |  | 159 |  |  |  | (10 | )
|  |  | (244 | ) |  |  | 567 |  |  |  | 655 |
|  | $ | 4,625 |  |  | $ | 6,144 |  |  | $ | 6,988 |
The provision for income taxes was computed based on financial statement income. A reconciliation of the provision for income taxes to the amount computed using the statutory rate follows:
In Thousands |  | 2022 |  |  | 2021 |  |  | 2020 |
Income tax at statutory rate |  | $ | 4,749 |  |  | $ | 6,415 |  |  | $ | 6,914 |
Increase (decrease) in income tax resulting from |  |  |  |  |  |  |  |  |  |  |  |
State tax expense, net of federal effect |  |  | 773 |  |  |  | 724 |  |  |  | 668 |
Federal true-ups |  |  | (49 | ) |  |  | (38 | ) |  |  | (103 | )
Federal tax credits |  |  | (413 | ) |  |  | (251 | ) |  |  | (114 | )
Captive insurance earnings |  |  | (478 | ) |  |  | (456 | ) |  |  | (443 | )
Incentive stock options |  |  | (18 | ) |  |  | (214 | ) |  |  | (4 | )
Other |  |  | 61 |  |  |  | (36 | ) |  |  | 70 |
Recorded provision for income taxes |  | $ | 4,625 |  |  | $ | 6,144 |  |  | $ | 6,988 |
The provision for income taxes was computed based on financial statement income. In accordance with FASB ASC 740, the Company has an uncertain tax position as of and for the years ended December 31, 2022 and December 25, 2021. Interest costs and penalties related to income taxes are classified as interest expense and selling, general and administrative costs, respectively in the Company’s financial statements. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and multiple state and foreign jurisdictions. The Company is subject to future examinations by federal, state and other tax authorities for all years after 2018. The Company has state, net of federal benefit, research tax credit carryforwards of $351 thousand as of December 31, 2022. The state research tax credit carryforwards begin to expire in 2024. A valuation allowance has been established in the amount of $351 thousand as of December 31, 2022 related to the state tax credit carryforwards, leaving an ending deferred, net of federal benefit, in the amount of zero. The increase in the valuation allowance relates to the decrease in the projected tax liability which would be offset by the credit carryforward. The valuation allowance is based on the historical results and estimated future results of the Company, as it is the judgment of management not all of these tax carryforward attributes will be realized before they begin to expire. In addition, the Company has foreign tax credit carryforwards of $323 thousand, as of December 31, 2022. At December 31, 2022, the Company had domestic federal income taxes payable of $158 thousand, domestic state income taxes receivable of $87 thousand, and transition tax payable of $387 thousand recorded. At December 25, 2021, the Company had domestic federal income taxes receivable of $631 thousand, domestic state income taxes receivable of $108 thousand, and transition tax payable of $387 thousand recorded. The components of the net deferred tax liabilities are as follows:
In Thousands |  | 2022 |  |  | 2021 |
Assets |  |  |  |  |  |  |  |
Valuation reserves |  | $ | 1,167 |  |  | $ | 1,248 |
Stock based compensation |  |  | 389 |  |  |  | 329 |
Federal and state credits |  |  | 674 |  |  |  | 339 |
Lease obligation |  |  | 2,252 |  |  |  | 515 |
Other |  |  | 4 |  |  |  | 34 |
Capitalized research costs |  |  | 605 |  |  |  | - |
Total assets |  |  | 5,091 |  |  |  | 2,465 |
Liabilities |  |  |  |  |  |  |  |
Property and equipment |  |  | (1,502 | ) |  |  | (1,474 | )
Goodwill and intangible assets |  |  | (5,347 | ) |  |  | (4,973 | )
Lease – right of use asset |  |  | (2,127 | ) |  |  | (517 | )
Prepaid insurance |  |  | (280 | ) |  |  | (237 | )
Total liabilities |  |  | (9,256 | ) |  |  | (7,201 | )
Valuation Allowance |  |  |  |  |  |  |  |
Beginning balance |  |  | (23 | ) |  |  | (27 | )
(Increase) Decrease during period |  |  | (328 | ) |  |  | 4 |
Ending balance |  |  | (351 | ) |  |  | (23 | )
|  | $ | (4,516 | ) |  | $ | (4,759 | )
The following table reconciles the total amounts of unrecognized tax benefits:
In Thousands |  | 2022 |  |  | 2021 |  |  | 2020 |
Balance at beginning of year |  | $ | 61 |  |  | $ | 61 |  |  | $ | - |
Increases related to prior year tax positions |  |  | - |  |  |  | - |  |  |  | - |
Decreases related to prior year tax positions |  |  | - |  |  |  | - |  |  |  | - |
Increases related to current year tax positions |  |  | - |  |  |  | - |  |  |  | 61 |
Settlements |  |  | - |  |  |  | - |  |  |  | - |
Closure of tax years |  |  | (41 | ) |  |  | - |  |  |  | - |
Balance at end of year |  | $ | 20 |  |  | $ | 61 |  |  | $ | 61 |
The total amount of unrecognized tax benefits, net of federal income tax benefits, of $16 thousand at December 31, 2022, and $48 thousand at December 25, 2021, that if recognized, would affect the effective tax rate on income from continuing operations. The Company had no accrued interest and penalties related to taxes, recognized as a liability, as of December 31, 2022. The Company has assessed its risk associated with all tax return positions and believes its tax reserve estimate reflects its best estimate of the deductions and positions it will be able to sustain, or it may be willing to concede as part of a settlement. At this time, the Company does not anticipate any change in its tax reserves in the next twelve months. The Company will continue to monitor the progress and conclusion of all audits and will adjust its estimated liability as necessary.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 21 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32857-109319 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -URI https://asc.fasb.org/extlink&oid=122134291&loc=d3e330215-122817 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 17 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32809-109319 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -URI https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 14 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32705-109319 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 270 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6424409&loc=d3e44925-109338 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -URI https://asc.fasb.org/topic&trid=2144680 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6424122&loc=d3e41874-109331 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration