XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
 6 Months Ended
Jun. 30, 2017
Acquisitions Tables  
Purchase price consideration

Issuance of shares   $ 2,666,666  
Debt     1,333,334  
Cash paid     750,000  
    $ 4,750,000  
         
Net tangible assets acquired:        
Technology development   $ 1,400,000  
Customer contracts     10,000  
Non-compete agreements     100,000  
Tangible assets acquired     1,510,000  
Goodwill     3,240,000  
Total purchase price     4,750,000  
Less: Issuance of shares     (2,666,666 )
Less: Debt issued     (1,333,334 )
         
Cash paid   $ 750,000  
Supplemental pro forma information
    Three- Months Ended June 30,     Six- Months Ended June 30,  
    2017     2016     2017     2016  
                         
Pro forma revenue   $ 116,522     $ 23,449     $ 161,937     $ 54,400  
Pro forma net loss   $ (1,892,227 )   $ (598,455 )   $ (2,920,311 )   $ (1,058,289 )
Loss per share - basic and fully diluted   $ (0.19 )   $ (0.09 )   $ (0.33 )   $ (0.15 )
Weighted-average common shares used in the computation of loss per share-basic and diluted     10,003,981       7,023,809       8,963,000       7,023,809