XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended 38 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Nov. 30, 2015
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES                
Net loss $ (1,892,227) $ (13,643) $ (2,815,120) $ (26,932) $ (224,578) $ (3,727) $ (48,809) $ (445,974)
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     173,420 950 1,900 158 1,900  
Impairment of asset         792 0 0  
Amortization of beneficial conversion feature         1,282 0 0  
Increase in deferred tax liability         (513) 0 0  
Amortization of debt discount     39,625 0        
Interest expense on conversion of debt     196,076 0        
Stock-based compensation expense     129,787 0        
Changes in operating assets and liabilities:                
(Increase) in inventory     (1,283,534) 0        
(Increase) in prepaid expenses     (170,262) (6,667) (1,667) 0 0  
(Increase) in other current assets     (107,011) 0        
Increase in accounts payable     1,052,119 4,000 130,284 0 0  
Increase (decrease) in accounts payable - related party         80,018 (3,000) 7,020  
(Decrease) increase in accrued interest payable - related party     38,780 4,553 (7,494) 719 7,257  
Net cash used in operating activities     (2,746,122) (24,096) (19,976) (5,850) (32,632)  
CASH FLOWS FROM INVESTING ACTIVITIES                
Cash used for acquisitions     (750,000) 0        
Technology development     (290,664) 0        
Purchase of property and equipment     (493,588) 0        
Purchase of other assets         (45,515) 0 0  
Net cash used in investing activities     (1,534,252) 0 (45,515) 0 0  
CASH FLOWS FROM FINANCING ACTIVITIES                
Proceeds from note payable     667,000 17,000        
Proceeds from note payable - related party         214,358 8,000 33,000  
Repayments for note payable - related party         (158,000) 0 0  
Proceeds from sale of common stock     3,313,040 5,000 1,354,000 0 0  
Donated capital         2,000 0 0  
Payments for the purchase of treasury stock         0 0 (5,000)  
Net cash provided by financing activities     3,980,040 22,000 1,412,358 8,000 28,000  
NET CHANGE IN CASH     (300,334) (2,096) 1,346,867 2,150 (4,632)  
CASH AT BEGINNING OF PERIOD     1,350,580 3,713 3,713 1,563 6,195  
CASH AT END OF PERIOD $ 1,050,246 $ 1,617 1,050,246 1,617 1,350,580 3,713 1,563 $ 1,350,580
SUPPLEMENTAL INFORMATION:                
Interest paid     $ 0 $ 0 17,909 0 0  
Income taxes paid         $ 0 $ 0 $ 0