XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Class A Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-In Capital [Member]
Subscriptions Receivable [Member]
Accumulated Deficit [Member]
Total
Balance at beginning at Dec. 31, 2015 $ 0 $ 0 $ 5,500 $ 64,500 $ (5,000) $ (221,396) $ (156,396)
Balance at beginning (in shares) at Dec. 31, 2015 0 0 5,500,000        
Cash received for subscription receivable         5,000   5,000
Donated capital       2,000     2,000
Issuance of common stock     $ 900 1,349,100 (1,000)   1,349,000
Issuance of common stock (in shares)     900,000        
Beneficial conversion feature, net of deferred taxes       118,415     118,415
Issuance of common stock in connection with acquisition             0
Stock-based compensation             0
Net loss           (224,578) (224,578)
Balance at end at Dec. 31, 2016 $ 0 $ 0 $ 6,400 1,534,015 (1,000) (445,974) 1,093,441
Balance at end (in shares) at Dec. 31, 2016 0 0 6,400,000        
Exchange of common stock   $ 1,000 $ (1,000)       0
Exchange of common stock (in shares)   1,000,000 (1,000,000)        
Issuance of common stock in connection with acquisition     $ 1,524 2,665,142     2,666,666
Issuance of common stock in connection with acquisition (in shares)     1,523,809        
Issuance of stock in private placements     $ 658 2,629,342     2,630,000
Issuance of stock in private placements (in shares)     657,500        
Issuance of common stock in connection with loan Agreement     $ 1,162 1,348,878     1,350,040
Issuance of common stock in connection with loan Agreement (in shares)     1,161,920        
Issuance of common stock in connection with conversion of a Note Payable-related Party, net of debt discount     $ 275 284,639     284,914
Issuance of common stock in connection with conversion of a Note Payable-related Party, net of debt discount (in shares)     275,312        
Issuance of common stock in connection with equity offering     $ 2,910 14,407,321 1,000   14,411,231
Issuance of common stock in connection with equity offering (in shares)     2,910,000        
Stock-based compensation       503,023     503,023
Net loss           (8,573,323) (8,573,323)
Balance at end at Dec. 31, 2017   $ 1,000 $ 11,929 $ 23,372,360 $ 0 $ (9,019,297) $ 14,365,992
Balance at end (in shares) at Dec. 31, 2017   1,000,000 11,928,541