XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (8,573,323) $ (224,578)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 668,467 1,900
Amortization of debt discount 276,076 1,282
Interest expense on conversion of debt 196,076 0
Share based compensation expense 503,023 0
Impairment of asset 0 792
Increase in deferred tax liability 0 (513)
Changes in operating assets and liabilities:    
Increase in prepaid expenses (307,213) (1,667)
Increase in inventory (2,834,666) 0
Increase in accounts receivable (577,107) 0
Increase in accounts payable and accrued liabilities 960,115 210,302
Increase (decrease) in accrued interest payable 70,237 (7,494)
Increase in other assets (5,178) 0
Net cash used in operating activities (9,623,493) (19,976)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash used for acquisitions (750,000) 0
Technology development (506,786) 0
Purchase of other assets 0 (45,515)
Purchase of property and equipment (622,512) 0
Net cash used in investing activities (1,879,298) (45,515)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from note payable 3,248,593 214,358
Repayments for notes payable (1,650,000) (158,000)
Proceeds from sale of common stock 17,724,270 1,354,000
Donated capital 0 2,000
Net cash provided by financing activities 19,322,863 1,412,358
NET CHANGE IN CASH 7,820,072 1,346,867
CASH AT BEGINNING OF PERIOD 1,350,580 3,713
CASH AT END OF PERIOD $ 9,170,652 $ 1,350,580