XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 5,378,282 $ 9,170,652
Restricted Cash 200,000 0
Accounts receivable, net 340,059 577,107
Inventory 3,125,315 2,834,666
Prepaid expenses 216,826 308,880
Total current assets 9,260,482 12,891,305
Property and equipment, net 3,363,029 3,360,832
Goodwill 1,850,000 1,850,000
Other assets 46,572 50,693
Total assets 14,520,083 18,152,830
Current liabilities:    
Accounts payable and other accrued liabilities 1,293,949 1,179,216
Accrued interest payable 55,715 33,954
Current portion of long term debt 585,072 1,081,593
Total current liabilities 1,934,736 2,294,763
Long term liabilities:    
Notes payable 1,506,524 1,459,410
Accrued interest payable - related party 0 32,665
Total long term liabilities 1,506,524 1,492,075
Total liabilities 3,441,260 3,786,838
Commitments and contingencies (Notes 4, 5, 7, 12, 13)
Stockholders' equity:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2018 and December 31, 2017 0 0
Additional paid in capital 23,699,067 23,372,360
Accumulated deficit (12,633,173) (9,019,297)
Total stockholders' equity 11,078,823 14,365,992
Total liabilities and stockholders' equity 14,520,083 18,152,830
Class A Common Stock    
Stockholders' equity:    
Common stock 1,000 1,000
Class B Common Stock    
Stockholders' equity:    
Common stock $ 11,929 $ 11,929