XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Revolver (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 12, 2024
Jan. 30, 2024
Aug. 31, 2023
Aug. 04, 2023
May 05, 2023
Aug. 31, 2021
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 18, 2024
Apr. 17, 2024
Dec. 31, 2023
Debt Instrument [Line Items]                          
Recognized liability balances             $ 0   $ 0       $ 34,223,489
Amendment fee for credit facility                 100,000        
Percentage of loans     19.00% 2.00%   14.00%              
Maximum capacity of borrowing under credit facility             40,000,000   40,000,000        
Structuring fee       $ 32,500                  
Over advanced amount             (11,682,375)   (11,682,375)        
Loss on debt extinguishment             0 $ 0 1,213,379 $ 0      
Borrowings on revolving line of credit                 316,548,608 $ 284,996,365      
Fourth Amendment                          
Debt Instrument [Line Items]                          
Amendment fee for credit facility                 1,550,000        
Borrowing capacity decreased in credit facility     $ 100,000,000                    
Structuring fee                 100,000        
Revolving Credit Loans                          
Debt Instrument [Line Items]                          
Credit facility of borrowing capacity             125,000,000   125,000,000        
Recognized liability balances             42,778,061   42,778,061       $ 85,092,695
Borrowing capacity decreased in credit facility                     $ 20,000,000 $ 6,000,000  
Aggregate principal amount $ 60,000,000                        
Periodic principal payment $ 500,000                        
Cash balance                     1,000,000 40,000,000  
Loss on debt extinguishment                 1,213,379        
Revolving Credit Loans | Third Amendment                          
Debt Instrument [Line Items]                          
Amendment fee for credit facility         $ 750,000                
Revolving Credit Loans | Fifth Amendment                          
Debt Instrument [Line Items]                          
Borrowings on revolving line of credit   $ 20,000,000                      
Revolving Credit Loans | Sixth Amendment                          
Debt Instrument [Line Items]                          
Structuring fee                 750,000        
Revolving Credit Loans | Seventh Amendment                          
Debt Instrument [Line Items]                          
Borrowing capacity decreased in credit facility                       70,000,000  
Cash balance                       $ 0  
Revolving Credit Loans | Eighth Amendment                          
Debt Instrument [Line Items]                          
Borrowing capacity decreased in credit facility                     60,000,000    
Cash balance                     $ 40,000,000    
SOFR Revolving Credit Loans | Fourth Amendment                          
Debt Instrument [Line Items]                          
Percentage of loans     4.75%                    
Base Rate Revolving Credit Loans | Fourth Amendment                          
Debt Instrument [Line Items]                          
Percentage of loans     3.75%                    
SOFR FILO Loans | Fourth Amendment                          
Debt Instrument [Line Items]                          
Percentage of loans     5.75%                    
Base Rate FILO Loans | Fourth Amendment                          
Debt Instrument [Line Items]                          
Percentage of loans     4.75%                    
IDC Shortfall | Line of Credit                          
Debt Instrument [Line Items]                          
Maximum capacity of borrowing under credit facility             8,000,000   8,000,000        
Letter of Credit | Line of Credit                          
Debt Instrument [Line Items]                          
Maximum capacity of borrowing under credit facility             $ 6,000,000   $ 6,000,000