XML 171 R22.htm IDEA: XBRL DOCUMENT v3.24.4
Segment Information
9 Months Ended 12 Months Ended
Sep. 28, 2024
Dec. 30, 2023
Staffing 360 Solutions, Inc. [Member]    
Segment Information [Line Items]    
SEGMENT INFORMATION

NOTE 11 — SEGMENT INFORMATION

The Company generated revenue and gross profit by segment as follows:

 

Three Months Ended

 

Nine Months Ended

   

September 28,
2024

 

September 30,
2023

 

September 28,
2024

 

September 30,
2023

Commercial Staffing – US

 

$

19,172

 

 

$

23,714

 

 

$

58,970

 

 

$

71,106

 

Professional Staffing – US

 

 

26,926

 

 

 

25,823

 

 

 

72,749

 

 

 

74,670

 

Total Revenue

 

$

46,098

 

 

$

49,537

 

 

$

131,719

 

 

$

145,776

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Staffing – US

 

$

3,127

 

 

$

5,185

 

 

$

9,417

 

 

$

13,293

 

Professional Staffing – US

 

 

3,035

 

 

 

2,478

 

 

 

7,870

 

 

 

8,883

 

Total Gross Profit

 

$

6,162

 

 

$

7,663

 

 

$

17,287

 

 

$

22,176

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

(6,996

)

 

$

(8,641

)

 

$

(20,023

)

 

$

(24,110

)

Depreciation and amortization

 

 

(474

)

 

 

(513

)

 

 

(1,427

)

 

 

(1,388

)

Interest expense and amortization of debt discount and deferred financing costs

 

 

(574

)

 

 

(1,316

)

 

 

(3,301

)

 

 

(3,658

)

Discontinued Operations

 

 

 

 

 

(1,190

)

 

 

901

 

 

 

(2,879

)

Other loss income, net

 

 

(911

)

 

 

(237

)

 

 

(656

)

 

 

(63

)

Loss Before Provision for Income Tax

 

$

(2,793

)

 

$

(4,234

)

 

$

(7,219

)

 

$

(9,922

)

The following table disaggregates revenues by segments:

 

Quarter Ended September 28, 2024

   

Commercial
Staffing – US

 

Professional
Staffing – US

 

Total

Permanent Revenue

 

$

107

 

$

315

 

$

422

Temporary Revenue

 

 

19,065

 

 

26,611

 

 

45,676

Total Revenue

 

$

19,172

 

$

26,926

 

$

46,098

 

Quarter Ended September 30, 2023

   

Commercial
Staffing – US

 

Professional
Staffing – US

 

Total

Permanent Revenue

 

$

24

 

$

162

 

$

186

Temporary Revenue

 

 

23,690

 

 

25,661

 

 

49,351

Total Revenue

 

$

23,714

 

$

25,823

 

$

49,537

 

Nine Months Ended September 28, 2024

   

Commercial
Staffing – US

 

Professional
Staffing – US

 

Total

Permanent Revenue

 

$

213

 

$

584

 

$

797

Temporary Revenue

 

 

58,757

 

 

72,165

 

 

130,922

Total

 

$

58,970

 

$

72,749

 

$

131,719

 

Nine Months Ended September 30, 2023

   

Commercial
Staffing – US

 

Professional
Staffing – US

 

Total

Permanent Revenue

 

$

194

 

$

719

 

$

913

Temporary Revenue

 

 

70,912

 

 

73,951

 

 

144,863

Total

 

$

71,106

 

$

74,670

 

$

145,776

NOTE 15 — SEGMENT INFORMATION

The Company has two reportable segments: Commercial — US and Professional — US.

 

Twelve Months Ended

   

December 30,
2023

 

December 31,
2022

Commercial Staffing – US

 

$

91,874

 

 

$

108,205

 

Professional Staffing – US

 

 

99,002

 

 

 

76,679

 

Total Revenue

 

$

190,876

 

 

$

184,884

 

   

 

 

 

 

 

 

 

Commercial Staffing – US

 

$

16,805

 

 

$

19,182

 

Professional Staffing – US

 

 

11,724

 

 

 

13,567

 

Total Gross Profit

 

$

28,529

 

 

$

32,749

 

   

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

(38,214

)

 

$

(32,556

)

Depreciation and amortization

 

 

(1,901

)

 

 

(1,959

)

Interest expense and amortization of debt discount and deferred
financing costs

 

 

(5,461

)

 

 

(3,680

)

Loss on discontinued operations

 

 

(9,014

)

 

 

(12,496

)

Other (losss) income, net

 

 

324

 

 

 

726

 

(Loss) Income Before Provision for Income Tax

 

$

(25,737

)

 

$

(17,216

)