XML 210 R61.htm IDEA: XBRL DOCUMENT v3.24.4
Accounts Receivable Financing (Details) - Staffing 360 Solutions, Inc. [Member]
£ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 05, 2024
USD ($)
Nov. 28, 2024
USD ($)
Nov. 21, 2024
USD ($)
Nov. 14, 2024
USD ($)
Oct. 09, 2024
USD ($)
Mar. 29, 2024
USD ($)
Oct. 27, 2022
USD ($)
May 18, 2022
Dec. 31, 2021
Jun. 28, 2018
GBP (£)
Feb. 08, 2018
GBP (£)
Jul. 31, 2019
GBP (£)
Sep. 28, 2024
USD ($)
Dec. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 26, 2022
USD ($)
Sep. 15, 2017
USD ($)
Accounts Receivable Financing (Details) [Line Items]                                  
Deferred purchase price                           $ 6,987,000 $ 6,825,000    
Credit and Security Agreement [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest             0.11448%                    
Midcap Financial Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan facility                                 $ 25,000,000
Additional amount                                 $ 25,000,000
Maturity date                         Apr. 08, 2019        
White Oak Commercial Finance LLC [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Credit liabilities description               The borrowing base was defined as the sum of the following: (a) 95% of the eligible ordinary receivables, as defined, and (b) the lessor of (i) $3,000 or (ii) 95% of the Company’s outstanding eligible unbilled receivables, as defined, less the sum of the following: (c) 100% of the undrawn amount of all letters of credit outstanding, (d) the special availability reserve, (e) the quarterly tax reserve and (f) the amount all other availability reserves in effect as such time                  
Assets                           1,000,000      
Borrowing capacity                           10,000,000      
Letter of Credit percentage                             0.25%    
Borrowings outstanding                             $ 0    
Letter of credit amount                           $ 2,000,000      
Letters of credit rate                           6.25%      
White Oak Commercial Finance LLC [Member] | London Interbanks Offered Rate LIBOR [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Letter of Credit percentage                           5.00%      
White Oak Commercial Finance LLC [Member] | Interest Rate Floor [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Letter of Credit percentage                 7.00%           7.00%    
HSBC Invoice Finance (UK) Ltd [Member] | New Facility [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Borrowing capacity | £                     £ 11,500            
Borrowing fund description                     for HSBC to fund 90% of the purchased accounts receivable upfront and a secured borrowing line of 70% of unbilled receivables capped at £1,000 (within the overall aggregate total facility of £11,500.) The arrangement has an initial term of 12 months, with an automatic rolling three-month extension and carries a service charge of 1.80%            
Aggregate facility limit (in Pounds) | £                   £ 20,000   £ 22,500          
Unbilled receivables (in Pounds) | £                   £ 1,500              
Midcap Financial Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan facility                         $ 16,838,000 $ 14,698,000      
Minimum [Member] | Credit and Security Agreement [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest             4.00%                    
Maximum [Member] | Credit and Security Agreement [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest             4.25%                    
Midcap Financial Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan facility                           $ 14,698,000 $ 18,176,000    
White Oak Commercial Finance LLC [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan facility                             $ 0    
Letter of Credit [Member] | Minimum [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Letter of Credit percentage             3.50%                    
Revolving Credit Facility [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan facility                         $ 32,500,000        
Credit and Security Agreement [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest                         3.00%        
Credit and Security Agreement [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan commitment amount             $ 32,500,000                 $ 25,000,000  
Credit and Security Agreement [Member] | Tranches [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Aggregate loan commitment amount             $ 42,500,000                    
Credit and Security Agreement [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Expiry date             extends the commitment expiry date from October 27, 2022 to September 6, 2024                    
Credit liabilities description             Amendment No. 27 increases the applicable margin from 4.0% to 4.25%, with respect to the Loan (other than Letter of Credit Liabilities (as defined in the Credit and Security Agreement)), and from 3.5% to 3.75% with respect to the Letter of Credit Liabilities. Amendment No. 27 also replaces the interest rate benchmark from LIBOR to SOFR and provides that the Loan shall bear interest at the sum of a term-based SOFR rate (plus a SOFR adjustment of 0.11448%) plus the Applicable Margin, subject to certain provisions for the replacement of SOFR with an alternate benchmark in connection with SOFR no longer being provided by its administrator. Notwithstanding the foregoing, the SOFR interest rate shall not be at any time less than 1.00%.                    
Credit and Security Agreement [Member] | MidCap Funding IV Trust [Member] | Tranches [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Aggregate loan commitment amount             $ 42,500,000                    
Credit and Security Agreement [Member] | Minimum [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest                         4.25%        
Credit and Security Agreement [Member] | Minimum [Member] | Tranches [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan commitment amount             5,000,000                    
Credit and Security Agreement [Member] | Minimum [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan             25,000,000                    
Credit and Security Agreement [Member] | Minimum [Member] | MidCap Funding IV Trust [Member] | Tranches [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan commitment amount             5,000,000                    
Credit and Security Agreement [Member] | Maximum [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest                         4.50%        
Credit and Security Agreement [Member] | Maximum [Member] | Tranches [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan commitment amount             10,000,000                    
Credit and Security Agreement [Member] | Maximum [Member] | MidCap Funding IV Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan             32,500,000                    
Credit and Security Agreement [Member] | Maximum [Member] | MidCap Funding IV Trust [Member] | Tranches [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loan commitment amount             $ 10,000,000                    
Credit and Security Agreement [Member] | Revolving Credit Facility [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Revolving loans amount                         $ 1,300,000        
Percentage of revolving loans                         50.00%        
Modification fee                         $ 68,000        
Overdue interest amount                         32,000        
Amendment No. 30 [Member] | Midcap Financial Trust [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Modification fee                         $ 200,000        
Amendment No. 31 [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Aggregate amount           $ 2,000,000                      
Subsequent Event [Member] | Amendment No. 31 [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Modification fee         $ 190,000                        
Additional reserve amount $ 1,020,000 $ 1,000,000 $ 980,000 $ 960,000                          
Letter of Credit [Member] | Minimum [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Percentage of rate of interest                         3.75%        
Letter of Credit [Member] | Maximum [Member]                                  
Accounts Receivable Financing (Details) [Line Items]                                  
Letter of Credit percentage             3.75%                    
Percentage of rate of interest                         4.50%