XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Information
Segment information is as follows for the three months ended September 30, 2025:
Arcadia ProductsDynaEnergeticsNobelCladTotal
Net sales$61,661 $68,946 $20,925 $151,532 
Cost of products sold43,944 58,970 15,717 118,631 
Gross profit17,717 9,976 5,208 32,901 
Stock-based compensation*18 — — 18 
General and administrative expenses6,062 2,416 2,076 10,554 
Selling and distribution expenses4,156 4,514 1,870 10,540 
Amortization of purchased intangible assets4,764 — — 4,764 
Restructuring expenses and asset impairments132 57 1,013 1,202 
Operating income2,585 2,989 249 5,823 
Unallocated corporate expenses(3,871)
Unallocated stock-based compensation*(1,342)
Other expense, net(334)
Interest expense, net(1,632)
Loss before income taxes(1,356)
Income tax provision714 
Net loss$(2,070)
Segment information is as follows for the nine months ended September 30, 2025:
Arcadia ProductsDynaEnergeticsNobelCladTotal
Net sales$189,221 $201,359 $75,729 $466,309 
Cost of products sold134,893 164,613 55,831 355,337 
Gross profit54,328 36,746 19,898 110,972 
Stock-based compensation*493 — — 493 
General and administrative expenses19,695 8,191 4,119 32,005 
Selling and distribution expenses13,104 12,764 6,277 32,145 
Amortization of purchased intangible assets14,290 — — 14,290 
Restructuring expenses and asset impairments649 803 1,224 2,676 
Operating income6,097 14,988 8,278 29,363 
Unallocated corporate expenses(14,496)
Unallocated stock-based compensation*(3,847)
Other expense, net(898)
Interest expense, net(5,142)
Income before income taxes4,980 
Income tax provision4,866 
Net income$114 
Segment information is as follows for the three months ended September 30, 2024:
Arcadia ProductsDynaEnergeticsNobelCladTotal
Net sales$57,818 $69,679 $24,932 $152,429 
Cost of products sold44,256 61,332 16,663 122,251 
Gross profit13,562 8,347 8,269 30,178 
Stock-based compensation*315 — — 315 
General and administrative expenses7,006 2,299 1,110 10,415 
Selling and distribution expenses4,112 7,276 2,190 13,578 
Amortization of purchased intangible assets5,278 — — 5,278 
Restructuring expenses and asset impairments248 1,821 — 2,069 
Goodwill impairment141,725 — — 141,725 
Operating (loss) income(145,122)(3,049)4,969 (143,202)
Unallocated corporate expenses(4,377)
Unallocated stock-based compensation*(1,356)
Other expense, net(520)
Interest expense, net(2,113)
Loss before income taxes(151,568)
Income tax provision7,848 
Net loss$(159,416)
Segment information is as follows for the nine months ended September 30, 2024:
Arcadia ProductsDynaEnergeticsNobelCladTotal
Net sales$189,491 $224,011 $76,975 $490,477 
Cost of products sold135,959 183,560 51,840 371,359 
Gross profit53,532 40,451 25,135 119,118 
Stock-based compensation*938 — — 938 
General and administrative expenses22,049 8,201 3,207 33,457 
Selling and distribution expenses12,451 17,540 6,927 36,918 
Amortization of purchased intangible assets15,833 44 — 15,877 
Restructuring expenses and asset impairments527 1,821 — 2,348 
Goodwill impairment141,725 — — 141,725 
Operating (loss) income(139,991)12,845 15,001 (112,145)
Unallocated corporate expenses(14,531)
Unallocated stock-based compensation*(3,886)
Other expense, net(1,213)
Interest expense, net(6,746)
Loss before income taxes(138,521)
Income tax provision12,283 
Net loss$(150,804)
*    Stock-based compensation is not allocated to wholly owned segments DynaEnergetics and NobelClad. Stock-based compensation is allocated to the Arcadia Products segment as 60% of such expense is attributable to the Company, whereas the remaining 40% is attributable to the redeemable noncontrolling interest holder.
Three months ended September 30,Nine months ended September 30,
2025202420252024
Depreciation and amortization:
Arcadia Products$5,784 $6,192 $17,332 $18,510 
DynaEnergetics1,821 1,642 5,434 5,039 
NobelClad813 807 2,388 2,377 
Segment depreciation and amortization8,418 8,641 25,154 25,926 
Corporate and other79 81 236 245 
Consolidated depreciation and amortization$8,497 $8,722 $25,390 $26,171 
The disaggregation of revenue earned from contracts with customers is based on the geographic location of the customer. For Arcadia Products, net sales have been presented consistent with United States regional definitions as provided by the American Institute of Architects. For DynaEnergetics and NobelClad, all net sales are from products shipped from our manufacturing facilities and distribution centers located in the United States, Germany, and Canada.
Arcadia Products
Three months ended September 30,Nine months ended September 30,
2025202420252024
West$51,342 $48,020 $157,873 156,171 
South4,153 5,656 15,147 18,967 
Northeast3,664 2,025 9,300 7,410 
Midwest2,502 2,117 6,901 6,943 
Total Arcadia Products$61,661 $57,818 $189,221 $189,491 
DynaEnergetics
 Three months ended September 30,Nine months ended September 30,
 2025202420252024
United States$54,975 $53,924 $160,426 $170,916 
United Arab Emirates2,652 56 3,375 181 
Kuwait1,298 2,340 2,916 4,792 
Canada1,255 5,809 9,121 18,920 
Oman986 1,770 3,830 6,281 
Indonesia376 306 2,912 1,748 
India172 201 438 6,344 
Rest of the world (1)
7,232 5,273 18,341 14,829 
Total DynaEnergetics$68,946 $69,679 $201,359 $224,011 
(1)        Rest of the world does not include any individual country comprising sales greater than 3% of total DynaEnergetics revenue.
NobelClad
 Three months ended September 30,Nine months ended September 30,
2025202420252024
United States$7,031 $12,656 $24,379 $39,644 
Canada2,982 1,225 8,020 8,697 
South Korea1,985 116 3,704 640 
Germany1,791 684 16,942 2,549 
China1,731 2,273 2,302 3,562 
France812 709 2,312 2,408 
Bahrain717 758 1,028 1,739 
South Africa641 906 1,323 
United Arab Emirates594 1,340 2,010 2,495 
Netherlands437 891 1,457 2,700 
Belgium230 106 3,047 491 
Saudi Arabia119 2,133 2,773 2,746 
Rest of the world (1)
1,855 2,034 6,849 7,981 
Total NobelClad$20,925 $24,932 $75,729 $76,975 
(1)        Rest of the world does not include any individual country comprising sales greater than 3% of total NobelClad revenue.