XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Liability - Schedule of Derivative Liability (Details)
Dec. 31, 2023
Range of assumed years of company sale transaction [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 2,024
Range of assumed years of company sale transaction [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 2,026
Range of probability weights of a company sale transaction occurring in a given year [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 15
Range of probability weights of a company sale transaction occurring in a given year [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 35
Overall probability of company sale transaction occurring at any point in the future [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 26
Discount rate applied to company sale transaction scenarios [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 35
Discount rate for business valuation utilized in company sale transaction scenarios [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value of derivative liability 10