XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (12,431,181) $ (5,160,561)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 213,514
Impairment of assets 30,786
Accretion of asset retirement obligation 133,239 133,239
Change in fair value of derivative liability (173,177) (708,869)
Changes in working capital items:    
Accounts receivable (1,275,246)
Prepaid expenses and other assets (1,251,773) (29,618)
Value-added tax refund receivable (2,789,575) (1,418,231)
Accounts payable and accrued expenses 1,281,916 878,675
Related party payables (525,276) 525,276
Change in operating lease liability (79,998)
Net cash used in operating activities (16,897,557) (5,749,303)
Cash flows from investing activities    
Additions to renewable natural gas properties (9,721,376)
Additions to conventional natural gas properties (13,344,911) (8,924,941)
Net cash used in investing activities (23,066,287) (8,924,941)
Cash flows from financing activities    
Proceeds from Business Combination 648,122
Business Combination transaction expenses eligible for capitalization (641,654)
AleAnna Energy Class 1 Preferred Units issued for cash 62,100,000 21,004,132
Net cash provided by financing activities 62,106,468 21,004,132
Effect of foreign currency translation on cash (571,729) 135,698
Change in cash during the year 21,570,894 6,465,586
Cash, beginning of year 6,759,265 293,679
Cash, end of year 28,330,159 6,759,265
Noncash investing and financing activities:    
Deemed dividend to Class 1 Preferred Units redemption value (see Note 10) (155,423,177) (53,219,200)
Supplemental disclosures:    
Noncash recognition of new land lease (see Note 5) $ 1,882,275