XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Note 8 - Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

December 31,

 
  

2021

  

2020

 
  

Pension Plans

  

SERP

  

Total

  

Pension Plans

  

SERP

  

Total

 

Changes in benefit obligation:

                        

Benefit obligation at beginning of year

 $18,778  $14,337  $33,115  $18,114  $10,356  $28,470 

Service cost

  -   185   185   -   152   152 

Interest cost

  171   337   508   541   322   863 

Actuarial loss

  11   767   778   1,773   3,610   5,383 

Benefits paid

  (127)  (103)  (230)  (1,650)  (103)  (1,753)

Lump sum benefits paid

  (17,430)  -   (17,430)  -   -   - 

Amendments

  711   -   711   -   -   - 

Effect of settlement/curtailment

  (1,983)  -   (1,983)  -   -   - 

Benefit obligation at end of year

  131   15,523   15,654   18,778   14,337   33,115 
                         

Changes in plan assets:

                        

Fair value of plan assets at beginning of year

  18,754   -   18,754   19,939   -   19,939 

Actual return on assets

  (637)  -   (637)  462   -   462 

Employer contributions

  (14)  103   89   -   103   103 

Benefits paid

  (127)  (103)  (230)  (1,647)  (103)  (1,750)

Lump sum benefits paid

  (17,430)  -   (17,430)  -   -   - 

Fair value of plan assets at end of year

  546   -   546   18,754   -   18,754 
                         

Funded status at end of year

 $415  $(15,523) $(15,108) $(24) $(14,337) $(14,361)
                         

Amounts recognized in balance sheets:

                        

Other assets

 $415  $-  $415  $314  $-  $314 

Other current liabilities

  -   (103)  (103)  -   (101)  (101)

Long-term pension liability

  -   (15,420)  (15,420)  (338)  (14,236)  (14,574)

Net amount recognized

 $415  $(15,523) $(15,108) $(24) $(14,337) $(14,361)
                         

Amounts recognized in accumulated other comprehensive income consist of:

                        

Net actuarial loss

 $-  $6,698  $6,698  $8,227  $7,429  $15,656 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]
  

December 31,

 
  

2021

  

2020

 
  

Pension Plans

  

SERP

  

Total

  

Pension Plans

  

SERP

  

Total

 

Projected benefit obligation

 $131  $15,523  $15,654  $18,778  $14,337  $33,115 

Fair value of plan assets

  (546)  -   (546)  (18,754)  -   (18,754)

Underfunded (Overfunded)

 $(415) $15,523  $15,108  $24  $14,337  $14,361 
Schedule of Net Benefit Costs [Table Text Block]
  

Years Ended December 31,

 
  

2021

  

2020

  

2019

 

Interest cost on projected benefit obligation

 $171  $541  $721 

Expected return on plan assets

  (597)  (1,555)  (1,491)

Recognized actuarial loss

  376   539   643 

Settlement loss

  -   413   1,110 

Pension plan termination charge

  7,821   -   - 

Net periodic pension cost after settlements

 $7,771  $(62) $983 
  

Years Ended December 31,

 
  

2021

  

2020

  

2019

 

Service cost - benefits earned during the period

 $185  $152  $117 

Interest cost on projected benefit obligation

  337   322   363 

Recognized actuarial loss

  1,499   695   616 

Net periodic pension cost after settlements

 $2,021  $1,169  $1,096 
Defined Benefit Plan, Assumptions [Table Text Block]
  

Discount Rate

  

Long Term Rate of Return

  

Salary Scale

 
  Pension Plans      Pension Plans      Pension Plans     
   Corporate   Plants   SERP   Corporate   Plants   SERP   Corporate   Plants   SERP 

2020

  2.36%  2.21%  2.36%  8.00%  8.00%  N/A   N/A   N/A   3.00%

2021

  N/A   N/A   2.59%  N/A   N/A   N/A   N/A   N/A   3.00%
  

Discount Rate

  

Long Term Rate of Return

  

Salary Scale

 
  Pension Plans      Pension Plans      Pension Plans    
   Corporate   Plants   SERP   Corporate   Plants   SERP   Corporate   Plants   SERP 

2019

  4.14%  4.06%  4.14%  8.00%  8.00%  N/A   N/A   N/A   3.00%

2020

  3.12%  3.02%  3.12%  8.00%  8.00%  N/A   N/A   N/A   3.00%

2021

  2.36%  2.21%  2.36%  8.00%  8.00%  N/A   N/A   N/A   3.00%
Schedule of Expected Benefit Payments [Table Text Block]
   

Projected Benefit Payments

 

Year

  

Pension Plans

  

SERP

  

Total

 

2022

  $131  $102  $233 

2023

   -   1,214   1,214 

2024

   -   606   606 

2025

   -   598   598 

2026

   -   598   598 
2027-2031   -   4,406   4,406