XML 44 R17.htm IDEA: XBRL DOCUMENT
v3.22.1

Note 10 - Operating Segment Information (Restated) | 9 Months Ended
--- | ---
Sep. 30, 2021
Notes to Financial Statements |
Segment Reporting Disclosure [Text Block] | NOTE 10 – Operating Segment Information (Restated): The Company classifies its businesses into three operating segments based on the types of products and services provided. The Uniforms and Related Products segment consists of sales to customers of uniforms and related items. The Remote Staffing Solutions segment consists of sales of staffing solutions. The Promotional Products segment consists of sales to customers of promotional products and other branded merchandise. The Company evaluates the performance of each operating segment based on several factors of which the primary financial measures are net sales and income before taxes on income. Amounts for corporate expenses are included in the totals for the Uniforms and Related Products segment. The following tables set forth financial information related to the Company’s operating segments (in thousands):
|  | Uniforms and Related Products |  |  | Remote Staffing Solutions |  |  | Promotional Products |  |  | Intersegment Eliminations |  |  | Total |
As of and For the Three Months Ended September 30, 2021: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 61,890 |  |  | $ | 18,040 |  |  | $ | 45,243 |  |  | $ | (1,847 | ) |  | $ | 123,326 |
Cost of goods sold |  |  | 39,708 |  |  |  | 7,555 |  |  |  | 31,092 |  |  |  | (843 | ) |  |  | 77,512 |
Gross margin |  |  | 22,182 |  |  |  | 10,485 |  |  |  | 14,151 |  |  |  | (1,004 | ) |  |  | 45,814 |
Selling and administrative expenses |  |  | 19,244 |  |  |  | 6,576 |  |  |  | 10,243 |  |  |  | (1,004 | ) |  |  | 35,059 |
Other periodic pension cost |  |  | 459 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 459 |
Interest expense |  |  | 309 |  |  |  | - |  |  |  | 11 |  |  |  | - |  |  |  | 320 |
Income before taxes on income |  | $ | 2,170 |  |  | $ | 3,909 |  |  | $ | 3,897 |  |  | $ | - |  |  | $ | 9,976 |
Depreciation and amortization |  | $ | 1,487 |  |  | $ | 398 |  |  | $ | 461 |  |  | $ | - |  |  | $ | 2,346 |
Capital expenditures |  | $ | 1,214 |  |  | $ | 1,733 |  |  | $ | 182 |  |  | $ | - |  |  | $ | 3,129 |
Total assets |  | $ | 289,380 |  |  | $ | 28,062 |  |  | $ | 105,087 |  |  | $ | - |  |  | $ | 422,529 |
|  | Uniforms and Related Products |  |  | Remote Staffing Solutions |  |  | Promotional Products |  |  | Intersegment Eliminations |  |  | Total |
As of and For the Three Months Ended September 30, 2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 73,234 |  |  | $ | 11,636 |  |  | $ | 44,176 |  |  | $ | (1,309 | ) |  | $ | 127,737 |
Cost of goods sold |  |  | 48,715 |  |  |  | 4,653 |  |  |  | 27,424 |  |  |  | (507 | ) |  |  | 80,285 |
Gross margin |  |  | 24,519 |  |  |  | 6,983 |  |  |  | 16,752 |  |  |  | (802 | ) |  |  | 47,452 |
Selling and administrative expenses |  |  | 21,987 |  |  |  | 3,927 |  |  |  | 9,805 |  |  |  | (802 | ) |  |  | 34,917 |
Other periodic pension cost |  |  | 212 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 212 |
Interest expense |  |  | 210 |  |  |  | - |  |  |  | 29 |  |  |  | - |  |  |  | 239 |
Income before taxes on income |  | $ | 2,110 |  |  | $ | 3,056 |  |  | $ | 6,918 |  |  | $ | - |  |  | $ | 12,084 |
Depreciation and amortization |  | $ | 1,430 |  |  | $ | 243 |  |  | $ | 340 |  |  | $ | - |  |  | $ | 2,013 |
Capital expenditures |  | $ | 319 |  |  | $ | 404 |  |  | $ | 95 |  |  | $ | - |  |  | $ | 818 |
Total assets |  | $ | 269,776 |  |  | $ | 22,719 |  |  | $ | 74,743 |  |  | $ | - |  |  | $ | 367,238 |
|  | Uniforms and Related Products |  |  | Remote Staffing Solutions |  |  | Promotional Products |  |  | Intersegment Eliminations |  |  | Total |
As of and For the Nine Months Ended September 30, 2021: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 200,651 |  |  | $ | 46,723 |  |  | $ | 152,795 |  |  | $ | (5,209 | ) |  | $ | 394,960 |
Cost of goods sold |  |  | 131,730 |  |  |  | 19,233 |  |  |  | 104,273 |  |  |  | (2,291 | ) |  |  | 252,945 |
Gross margin |  |  | 68,921 |  |  |  | 27,490 |  |  |  | 48,522 |  |  |  | (2,918 | ) |  |  | 142,015 |
Selling and administrative expenses |  |  | 58,046 |  |  |  | 16,860 |  |  |  | 32,088 |  |  |  | (2,918 | ) |  |  | 104,076 |
Other periodic pension cost |  |  | 1,328 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,328 |
Pension plan termination charge |  |  | 6,945 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 6,945 |
Interest expense |  |  | 862 |  |  |  | - |  |  |  | 63 |  |  |  | - |  |  |  | 925 |
Income before taxes on income |  | $ | 1,740 |  |  | $ | 10,630 |  |  | $ | 16,371 |  |  | $ | - |  |  | $ | 28,741 |
Depreciation and amortization |  | $ | 4,373 |  |  | $ | 1,014 |  |  | $ | 1,332 |  |  | $ | - |  |  | $ | 6,719 |
Capital expenditures |  | $ | 11,125 |  |  | $ | 2,849 |  |  | $ | 481 |  |  | $ | - |  |  | $ | 14,455 |
Total assets |  | $ | 289,380 |  |  | $ | 28,062 |  |  | $ | 105,087 |  |  | $ | - |  |  | $ | 422,529 |
|  | Uniforms and Related Products |  |  | Remote Staffing Solutions |  |  | Promotional Products |  |  | Intersegment Eliminations |  |  | Total |
As of and For the Nine Months Ended September 30, 2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ | 209,178 |  |  | $ | 30,187 |  |  | $ | 145,810 |  |  | $ | (3,834 | ) |  | $ | 381,341 |
Cost of goods sold |  |  | 135,324 |  |  |  | 12,880 |  |  |  | 97,748 |  |  |  | (1,452 | ) |  |  | 244,500 |
Gross margin |  |  | 73,854 |  |  |  | 17,307 |  |  |  | 48,062 |  |  |  | (2,382 | ) |  |  | 136,841 |
Selling and administrative expenses |  |  | 60,226 |  |  |  | 10,840 |  |  |  | 30,020 |  |  |  | (2,382 | ) |  |  | 98,704 |
Other periodic pension cost |  |  | 830 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 830 |
Interest expense |  |  | 1,420 |  |  |  | - |  |  |  | 312 |  |  |  | - |  |  |  | 1,732 |
Income before taxes on income |  | $ | 11,378 |  |  | $ | 6,467 |  |  | $ | 17,730 |  |  | $ | - |  |  | $ | 35,575 |
Depreciation and amortization |  | $ | 4,291 |  |  | $ | 657 |  |  | $ | 1,024 |  |  | $ | - |  |  | $ | 5,972 |
Capital expenditures |  | $ | 4,771 |  |  | $ | 750 |  |  | $ | 190 |  |  | $ | - |  |  | $ | 5,711 |
Total assets |  | $ | 269,776 |  |  | $ | 22,719 |  |  | $ | 74,743 |  |  | $ | - |  |  | $ | 367,238 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration