XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Performance Shares [Member]
Common Stock [Member]
Performance Shares [Member]
Additional Paid-in Capital [Member]
Performance Shares [Member]
AOCI Attributable to Parent [Member]
Performance Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022                   16,376,683        
Balance at Dec. 31, 2022                   $ 16 $ 72,615 $ 122,979 $ (3,011) $ 192,599
Common shares issued upon exercise of options and SARs, net (in shares)                   12,118        
Common shares issued upon exercise of options and SARs, net                   $ 0 97 0 0 97
Share-based compensation expense                   0 3,523 0 0 3,523
Share-based compensation expense                   0 3,523 0 0 3,523
Written put options                   0 280 0 0 280
Cash dividends declared                   0 0 (6,886) 0 (6,886)
Net income                   0 0 5,215 0 5,215
Pensions, net of taxes                   0 0 0 123 123
Change in currency translation adjustment, net of taxes                   0 0 0 160 160
Restricted shares issued, net of forfeitures (in shares) 117,025                          
Restricted shares issued, net of forfeitures $ 0 $ 0 $ 0 $ 0 $ 0                  
Performance based shares issued (in shares) 117,025                          
Written put options                   $ (0) (280) (0) (0) (280)
Balance (in shares) at Sep. 30, 2023                   16,505,826        
Balance at Sep. 30, 2023                   $ 16 76,515 121,308 (2,728) 195,111
Balance (in shares) at Jun. 30, 2023                   16,499,312        
Balance at Jun. 30, 2023                   $ 16 75,078 120,490 (2,345) 193,239
Common shares issued upon exercise of options and SARs, net (in shares)                   6,514        
Common shares issued upon exercise of options and SARs, net                   $ 0 54 0 0 54
Share-based compensation expense                   0 1,103 0 0 1,103
Share-based compensation expense                   0 1,103 0 0 1,103
Written put options                   0 280 0 0 280
Cash dividends declared                   0 0 (2,296) 0 (2,296)
Net income                   0 0 3,114 0 3,114
Pensions, net of taxes                   0 0 0 41 41
Change in currency translation adjustment, net of taxes                   0 0 0 (424) (424)
Written put options                   $ (0) (280) (0) (0) (280)
Balance (in shares) at Sep. 30, 2023                   16,505,826        
Balance at Sep. 30, 2023                   $ 16 76,515 121,308 (2,728) $ 195,111
Balance (in shares) at Dec. 31, 2023                   16,564,712       16,564,712
Balance at Dec. 31, 2023                   $ 16 77,443 122,464 (2,285) $ 197,638
Common shares issued upon exercise of options and SARs, net                   0 1,331 (213) 0 1,118
Share-based compensation expense                   0 2,905 0 0 2,905
Share-based compensation expense                   0 2,905 0 0 2,905
Written put options                   0 (2,407) 0 0 (2,407)
Cash dividends declared                   0 0 (6,994) 0 (6,994)
Net income                   0 0 9,915 0 9,915
Pensions, net of taxes                   0 0 0 68 68
Change in currency translation adjustment, net of taxes                   $ 0 0 0 (1,201) $ (1,201)
Common shares issued upon exercise of options and SARs, net (in shares)                   116,438       122,395
Common shares repurchased and retired (in shares)                   (451,786)        
Common shares repurchased and retired                   (2,227) (4,120) 0 $ (6,347)
Restricted shares issued, net of forfeitures (in shares) 92,702         9,896                
Restricted shares issued, net of forfeitures $ 0 0 0 0 0                  
Performance based shares issued (in shares) 92,702         9,896                
Performance based shares issued           $ 0 $ 0 $ 0 $ 0          
Written put options                   $ 0 2,407 0 0 $ 2,407
Balance (in shares) at Sep. 30, 2024                   16,331,962       16,331,962
Balance at Sep. 30, 2024                   $ 16 81,859 121,052 (3,418) $ 199,509
Balance (in shares) at Jun. 30, 2024                   16,792,577        
Balance at Jun. 30, 2024                   $ 16 82,759 122,106 (3,971) 200,910
Common shares issued upon exercise of options and SARs, net                   0 42 0 0 42
Share-based compensation expense                   0 1,285 0 0 1,285
Share-based compensation expense                   0 1,285 0 0 1,285
Cash dividends declared                   0 0 (2,337) 0 (2,337)
Net income                   0 0 5,403 0 5,403
Pensions, net of taxes                   0 0 0 23 23
Change in currency translation adjustment, net of taxes                   $ 0 0 0 530 530
Common shares issued upon exercise of options and SARs, net (in shares)                   3,092        
Common shares repurchased and retired (in shares)                   (451,786)        
Common shares repurchased and retired                   $ 0 (2,227) (4,120) 0 $ (6,347)
Restricted shares issued, net of forfeitures (in shares) (11,921)                          
Restricted shares issued, net of forfeitures $ 0 $ 0 $ 0 $ 0 $ 0                  
Performance based shares issued (in shares) (11,921)                          
Balance (in shares) at Sep. 30, 2024                   16,331,962       16,331,962
Balance at Sep. 30, 2024                   $ 16 $ 81,859 $ 121,052 $ (3,418) $ 199,509