XML 64 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1

Note 12 - Share-based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Notes Tables

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Years Ended December 31,
		2024				2023
Stock options and SARs		$	1,018			$	1,279
Restricted stock			2,237				2,560
Performance shares			1,015				(52	)
Total share-based compensation expense		$	4,270			$	3,787
Related income tax benefit		$	902			$	767

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

		Years Ended December 31,
		2024				2023
Stock Options:
Risk free interest rate			4.3% - 4.5%				3.5% - 4.9%
Expected award life (years)			3 - 6				3-10
Expected volatility			45.7% - 56.7%				46.9% - 67.8%
Expected dividend yield			2.8% - 4.1%				4.7% - 7.1%
Weighted average fair value per share at grant date		$	4.27			$	4.14
SARs:
Risk free interest rate			4.3	%			4.0	%
Expected award life (years)			3				3
Expected volatility			45.7	%			67.8	%
Expected dividend yield			4.1	%			4.7	%
Weighted average fair value per share at grant date		$	3.80			$	4.58

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

											Weighted Average				Aggregate
			No. of				Weighted Average				Remaining Life				Intrinsic Value
			Shares				Exercise Price				(in years)				(in thousands)
Outstanding, January 1, 2024			953,176			$	14.73				2.80			$	1,718
Granted			183,800				14.38
Exercised			(123,595	)			10.71
Lapsed or cancelled		(218,949)					16.14
Outstanding, December 31, 2024			794,432				14.89				2.99				2,634
Exercisable, December 31, 2024			339,069				18.61				1.93				570

Share-Based Payment Arrangement, Stock Appreciation Right, Activity [Table Text Block]

											Weighted Average				Aggregate
			No. of				Weighted Average				Remaining Life				Intrinsic Value
			Shares				Exercise Price				(in years)				(in thousands)
Outstanding, January 1, 2024			292,508			$	14.35				2.07			$	506
Granted			79,128				13.84
Exercised			(19,032	)			8.43
Lapsed or cancelled			(81,770	)			19.23
Outstanding, December 31, 2024			270,834				13.14				2.10				1,071
Exercisable, December 31, 2024			136,630				13.41				0.54				578

Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]

						Weighted Average
		No. of				Grant Date
		Shares				Fair Value
Outstanding, January 1, 2024			428,366			$	18.14
Granted			369,748				15.39
Vested			(107,093	)			23.15
Forfeited			(34,029	)			19.75
Outstanding, December 31, 2024			656,992				15.69

Schedule of Nonvested Performance-Based Units Activity [Table Text Block]

						Weighted Average
		No. of				Grant Date
		Shares				Fair Value
Outstanding, January 1, 2024			283,521			$	18.13
Granted			200,000				14.73
Vested			(14,068	)			17.77
Forfeited			(99,439	)			19.62
Outstanding, December 31, 2024			370,014				15.91

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested performance-based units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for stock appreciation rights awards that were outstanding at the beginning and end of the year, and the number of stock appreciation rights awards that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockAppreciationRightsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration