XML 41 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Convertible Notes And Warrants (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
Summary of the convertible notes for the Respective Periods | A summary of the Company’s convertible notes for the respective periods presented is as follows: The December 2024 Initial Investor Note
|  | March 31, 2025 |  |  | December 31, 2024 |
December 2024 Initial Investor Note |  | $ | 20,000,000 |  |  | $ | 20,000,000 |
Convertible debt, gross |  |  | 20,000,000 |  |  |  | 20,000,000 |
Less: |  |  |  |  |  |
Debt discount, net of amortization |  |  | 6,213,572 |  |  |  | 6,636,805 |
Debt issuance costs, net of amortization |  |  | 1,507,602 |  |  |  | 1,610,291 |
Convertible debt, net |  |  | 12,278,826 |  |  |  | 11,752,904 |
Less: Current portion of long-term debt |  |  | - |  |  |  | 11,752,904 |
December 2024 convertible note, net - long-term |  | $ | 12,278,826 |  |  | $ | - |
|  | March 31, 2025 |  |  | December 31, 2024 |
March 2025 Investor Note |  | $ | 46,279,500 |  |  | $ | - |
Fair value adjustment |  |  | 6,534,143 |  |  |  | - |
March 2025 investor note - related party |  | $ | 52,813,643 |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration