XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.1

Convertible Notes And Warrants (Tables)

3 Months Ended

Mar. 31, 2025

Debt Disclosure [Abstract]

Summary of the convertible notes for the Respective Periods

A summary of the Company’s convertible notes for the respective periods presented is as follows:

The December 2024 Initial Investor Note

		March 31, 2025				December 31, 2024
December 2024 Initial Investor Note		$	20,000,000			$	20,000,000
Convertible debt, gross			20,000,000				20,000,000
Less:
Debt discount, net of amortization			6,213,572				6,636,805
Debt issuance costs, net of amortization			1,507,602				1,610,291
Convertible debt, net			12,278,826				11,752,904
Less: Current portion of long-term debt			-				11,752,904
December 2024 convertible note, net - long-term		$	12,278,826			$	-

		March 31, 2025				December 31, 2024
March 2025 Investor Note		$	46,279,500			$	-
Fair value adjustment			6,534,143				-
March 2025 investor note - related party		$	52,813,643			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 470
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/470/tableOfContent

+ Details

Name:	us-gaap_LongTermDebtTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration