XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net Income (Loss) $ (48,879,200) $ (945,046)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization expense 91,071 57,353
Loss (gain) on digital assets - rewards treasury 1,010,586 (3,491,889)
Loss on digital assets - investment treasury 15,617,152 0
(Gain) loss on customer rewards liability (1,100,857) 3,423,045
Change in fair value of convertible note 6,534,143 0
Convertible note issuance costs and fees 9,569,109 0
Amortization of debt discount 525,921 0
Change in fair value of SAFEs 6,503,113 95,064
Share-based compensation expense 5,170,275 0
Increase (decrease) in cash resulting from changes in:    
Accounts receivable, net (491,433) (38,400)
Inventories (140,782) (11,860)
Prepaid expenses and other current assets (962,423) 9,756
Accounts payable 373,426 168,239
Accrued expenses and other current liabilities 660,721 10,908
Customer reward liability 611,552 487,032
Deferred revenue (46,574) (118,433)
Net cash used in operating activities (4,954,200) (354,231)
Cash flows from investing activities    
Purchases of digital assets (1,562,973) (441,467)
Proceeds from sales of digital assets 0 0
Payments for capitalized software development costs (266,221) (171,134)
Net cash used in investing activities (1,829,194) (612,601)
Cash flows from financing activities    
Proceeds from recapitalization 804,600 0
Payments of deferred IPO costs (652,013) 0
Proceeds received from SAFE financings 0 500,000
Net cash provided by financing activities 152,587 500,000
Net decrease in cash and cash equivalents (6,630,807) (466,832)
Cash and cash equivalents, beginning of period 18,330,359 1,491,544
Cash and cash equivalents, end of period 11,699,552 1,024,712
Non-cash investing and financing activities    
Distributions of digital assets to fulfill customer reward redemptions 714,802 1,317,262
Distributions of digital assets to satisfy other current liabilities 1,012 8,940
Recapitalization 173,019,904 0
Proceeds from convertible debt received in digital assets - related party 43,965,525 0
Distributions of digital assets for prepaid interest - related party $ 2,313,975 $ 0