XML 44 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Financial Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Financial assets and liabilities that are measured at fair value on a recurring basis are classified as Level 1, Level 2, and Level 3 as follows:

 

 

 

As of September 30, 2025

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Digital assets

 

$

179,688,082

 

 

$

179,688,082

 

 

$

-

 

 

$

-

 

Total assets

 

$

179,688,082

 

 

$

179,688,082

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Customer rewards liability

 

$

9,295,587

 

 

$

-

 

 

$

-

 

 

$

9,295,587

 

March 2025 Investor Note

 

 

60,750,183

 

 

 

-

 

 

 

-

 

 

 

60,750,183

 

Total liabilities

 

$

70,045,770

 

 

$

-

 

 

$

-

 

 

$

70,045,770

 

 

 

 

As of December 31, 2024

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Digital assets

 

$

102,138,351

 

 

$

102,138,351

 

 

$

-

 

 

$

-

 

Total assets

 

$

102,138,351

 

 

$

102,138,351

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Customer rewards liability

 

$

8,569,651

 

 

$

-

 

 

$

-

 

 

$

8,569,651

 

SAFEs

 

 

171,080,533

 

 

 

-

 

 

 

-

 

 

 

171,080,533

 

Total liabilities

 

$

179,650,184

 

 

$

-

 

 

$

-

 

 

$

179,650,184

 

Summary of Significant Inputs which the Fair Value Measurements Associated with Convertible Note

The following table summarizes the significant inputs which the fair value measurements associated with the convertible note was determined:

 

 

 

As of September 30, 2025

 

As of December 31, 2024

 

Risk-free rate (continuously compounded)

 

 

3.64

%

 

-

 

Fold volatility (annual)

 

 

99.71

%

 

-

 

Bitcoin volatility (annual)

 

 

56.87

%

 

-

 

Note term

 

4.43 Years

 

 

-

 

Fold stock price

 

$

3.86

 

 

-

 

Bitcoin price

 

$

114,056.09

 

 

-

 

Correlation (Fold and Bitcoin)

 

 

0.4062

 

 

-

 

Conversion price

 

$

12.50

 

 

-

 

Dividend yield (annual)

 

 

0.00

%

 

-

 

SAFEs [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Changes in Fair Value Associated With Level 3

The following table summarizes the changes in fair value associated with Level 3 SAFE financial instruments held at the beginning or end of the periods presented:

 

 

 

SAFEs

 

Balance at January 1, 2024

 

$

10,601,545

 

Proceeds from issuances of SAFEs

 

 

72,106,134

 

Change in fair value of SAFEs

 

 

59,042,901

 

Balance at September 30, 2024

 

$

141,750,580

 

Proceeds from issuances of SAFEs

 

 

-

 

Change in fair value of SAFEs

 

 

29,329,953

 

Balance at December 31, 2024

 

$

171,080,533

 

Proceeds from issuances of SAFEs

 

 

-

 

Change in fair value of SAFEs

 

 

6,503,113

 

Conversion of SAFEs

 

 

(177,583,646

)

Balance at September 30, 2025

 

$

-

 

Convertible Notes [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Changes in Fair Value Associated With Level 3

The following table summarizes the changes in fair value associated with Level 3 convertible note financial instruments held at the beginning or end of the periods presented:

 

 

 

Convertible Note

 

Balance at December 31, 2024

 

$

-

 

Additions

 

 

46,279,500.00

 

Fair value adjustment - day one loss on issuance of debt

 

 

12,753,994.00

 

Fair value adjustment - change in fair value

 

 

1,716,689.00

 

Balance at September 30, 2025

 

$

60,750,183