XML 63 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Notes And Warrants - Additional Information (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 15, 2025
USD ($)
Mar. 06, 2025
USD ($)
$ / shares
shares
Feb. 14, 2025
$ / shares
shares
Sep. 30, 2025
USD ($)
Bitcoin
CryptoAsset
$ / shares
Mar. 31, 2025
USD ($)
CryptoAsset
Bitcoin
$ / shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Bitcoin
CryptoAsset
Event
$ / shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Bitcoin
$ / shares
shares
Jun. 16, 2025
$ / shares
Short-Term Debt [Line Items]                    
Loss on extinguishment of debt       $ 0   $ 0 $ 9,612,199 $ 0    
Exercise price | $ / shares         $ 15          
Common stock, par value | $ / shares     $ 0.0001 $ 0.0001     $ 0.0001   $ 0.0001  
Number of bitcoin held | Bitcoin       1,575     1,575   1,094  
Number of bitcoin repaid | Bitcoin         500          
Common stock issued       $ 4,873     $ 4,873   $ 584  
Warrants exercisable price | $ / shares     $ 0.0001 $ 0.0001     $ 0.0001   $ 0.0001  
Series B Warrants [Member]                    
Short-Term Debt [Line Items]                    
Number of common stock shares acquired | shares     500,000              
Common stock, par value | $ / shares     $ 0.001              
Warrants exercisable price | $ / shares     $ 0.001              
December 2024 Initial Investor Note [Member]                    
Short-Term Debt [Line Items]                    
Principal amount                 $ 20,000,000  
Conversion price | $ / shares                 $ 11.5  
Principal amount outstanding       $ 0     $ 0   $ 20,000,000  
December 2024 Initial Investor Note [Member] | Senior Secured Convertible Note [Member]                    
Short-Term Debt [Line Items]                    
Principal amount                 $ 10,000,000  
December 2024 Initial Investor Note [Member] | Series A [Member]                    
Short-Term Debt [Line Items]                    
Shares issued | shares                 869,565  
Exercise price | $ / shares                 $ 12.5  
December 2024 Initial Investor Note [Member] | Series B [Member]                    
Short-Term Debt [Line Items]                    
Shares issued | shares                 500,000  
Exercise price | $ / shares                 $ 0.001  
December 2024 Initial Investor Note [Member] | Series C [Member]                    
Short-Term Debt [Line Items]                    
Shares issued | shares                 869,565  
Exercise price | $ / shares                 $ 11.5  
June 2025 Amended Investor Note [Member]                    
Short-Term Debt [Line Items]                    
Conversion price | $ / shares       $ 9     $ 9      
Carrying amount of the extinguished note $ 12,800,000                  
Loss on extinguishment of debt             $ (9,600,000)      
Unamortized debt discount 5,800,000                  
Unamortized debt issuance costs 1,400,000                  
Amended debt premium 2,000,000                  
Estimated fair value amount of amended note 22,000,000                  
Principal amount outstanding       $ 20,000,000     $ 20,000,000   $ 0  
Issue of discount       12.00%     12.00%      
June 2025 Amended Investor Note [Member] | Series C Warrants [Member]                    
Short-Term Debt [Line Items]                    
Change in fair value of warrents include additional paid-in capital $ 500,000                  
December 2024 Initial Investor Note and June 2025 Amended Investor Note                    
Short-Term Debt [Line Items]                    
Unamortized debt discount       $ 0     $ 0   6,636,805  
Amended debt premium       1,745,114     1,745,114   0  
Principal amount outstanding       $ 20,000,000     $ 20,000,000   20,000,000  
Number of bitcoin held | Bitcoin       300     300      
Issue of discount       5.00%     5.00%      
Debt premium       10.00%     10.00%      
Interest expense recognized       $ 400,000     $ 1,600,000      
Contractual interest expense accrual       600,000     1,800,000      
Amortization of the debt discount and debt issuance costs       $ 200,000     $ 200,000      
Amended December 2024 SPA                    
Short-Term Debt [Line Items]                    
Conversion price | $ / shares                   $ 9
Initial Investor Note                    
Short-Term Debt [Line Items]                    
Converted basis percentage       10.00%     10.00%      
Initial Investor Note | Maximum [Member]                    
Short-Term Debt [Line Items]                    
Conversion price | $ / shares       $ 11.5     $ 11.5      
Initial Investor Note | Minimum [Member]                    
Short-Term Debt [Line Items]                    
Conversion price | $ / shares       9     9      
March 2025 Investor Note [Member]                    
Short-Term Debt [Line Items]                    
Principal amount   $ 46,300,000                
Shares issued | shares   750,000                
Exercise price | $ / shares       $ 15     $ 15      
Common stock, par value | $ / shares   $ 15                
Principal amount outstanding       $ 46,279,500     $ 46,279,500   $ 0  
Conversion price | $ / shares             $ 12.5      
Issue of discount       7.00%     7.00%      
Number of triggering events | Event             6      
Excess of fair value over net proceeds received         $ 12,800,000          
Gain due to changes in fair value       $ 2,600,000     $ 1,700,000      
Warrants issued   $ 3,800,000                
Common stock issued   5,800,000                
Fee and cost expenses   $ 9,600,000                
Accrued interest rate   7.00%                
Quarterly payment of common stock par value | $ / shares   $ 12.5                
Interest expense recognized       $ 500,000     $ 1,200,000      
Warrants exercisable | shares   925,590                
Warrants exercisable price | $ / shares   $ 15                
Interest Paid | CryptoAsset       25     25      
Fair value   $ 59,000,000   $ 60,800,000     $ 60,800,000      
March 2025 Investor Note [Member] | Maximum [Member]                    
Short-Term Debt [Line Items]                    
Stock price in triggering events | $ / shares             $ 40      
March 2025 Investor Note [Member] | Minimum [Member]                    
Short-Term Debt [Line Items]                    
Stock price in triggering events | $ / shares             $ 15      
March 2025 Investor Note [Member] | Bitcoin                    
Short-Term Debt [Line Items]                    
Crypto asset number of units funded | CryptoAsset         475          
Crypto asset number of units paid | CryptoAsset         25