XML 77 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash $ 20,439 $ 29,844 $ 72,753
Prepaid expenses 114,312 192,712 185,213
Prepaid income taxes 25,134 83,503
Total current assets 159,885 306,059 257,966
Reimbursement receivable   1,155,000
Investments held in Trust Account 51,996,271 165,653,149 254,251,750
Total assets 52,156,156 165,959,208 255,664,716
Current liabilities:      
Accounts payable and accrued expenses 289,103 114,659 111,063
Excise tax payable 2,122,813 967,916
Promissory note, net of discount 438,501  
Income tax payable   359,410
Total current liabilities 6,406,868 3,394,026 492,008
Deferred underwriters’ discount   8,704,270
Deferred advisory fee 1,155,000 1,155,000 1,155,000
Total liabilities 7,561,868 4,549,026 10,351,278
Commitments and Contingencies
Stockholders’ Deficit      
Preferred stock Value
Additional paid-in capital 6,493,705 6,984,216
Accumulated deficit (13,896,647) (11,296,875) (8,501,776)
Total stockholders’ deficit (7,401,983) (4,311,700) (8,500,817)
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit 52,156,156 165,959,208 255,664,716
Related Party      
Current liabilities:      
Due to related party 556,451 286,451 21,535
Related party loans 3,000,000 2,025,000  
Promissory note – related party   2,025,000
Class A Common Stock      
Current liabilities:      
Common stock subject to possible redemption 51,996,271 165,721,882 253,814,255
Stockholders’ Deficit      
Common stock Value 959 959 98
Class B Common Stock      
Stockholders’ Deficit      
Common stock Value $ 861