XML 55 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Fair Value Measurements (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Fair Value Measurements [Abstract] |  |
Schedule of Assets Measured at Fair Value | Financial assets and liabilities that are measured at fair value on a recurring basis are classified as Level 1, Level 2, and Level 3 as follows:
|  | As of March 31, 2025
|  | Total |  | Level 1 |  | Level 2 |  | Level 3
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Digital assets |  | $ | 130,323,297 |  | $ | 130,323,297 |  | $ | — |  | $ | —
Total assets |  | $ | 130,323,297 |  | $ | 130,323,297 |  | $ | — |  | $ | —
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Customer rewards liability |  | $ | 7,365,544 |  | $ | — |  | $ | — |  | $ | 7,365,544
March 2025 Investor Note |  |  | 52,813,643 |  |  | — |  |  | — |  |  | 52,813,643
Total liabilities |  | $ | 60,179,187 |  | $ | — |  | $ | — |  | $ | 60,179,187
|  | As of December 31, 2024
|  | Total |  | Level 1 |  | Level 2 |  | Level 3
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Digital assets |  | $ | 102,138,351 |  | $ | 102,138,351 |  | $ | — |  | $ | —
Total assets |  | $ | 102,138,351 |  | $ | 102,138,351 |  | $ | — |  | $ | —
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Customer rewards liability |  | $ | 8,569,651 |  | $ | — |  | $ | — |  | $ | 8,569,651
SAFEs |  |  | 171,080,533 |  |  | — |  |  | — |  |  | 171,080,533
Total liabilities |  | $ | 179,650,184 |  | $ | — |  | $ | — |  | $ | 179,650,184
| The following table presents information about the Company’s assets that are measured at fair value on December 31, 2024 and 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
|  | December 31, 2024 |  | Quoted Prices In Active Markets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Other Unobservable Inputs (Level 3)
Asset: |  |  |  |  |  |  |  |  |  |  |  |
Investments held in Trust Account |  | $ | 51,289,643 |  | $ | 51,289,643 |  | $ | — |  | $ | —
|  | December 31, 2023 |  | Quoted Prices In Active Markets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Other Unobservable Inputs (Level 3)
Asset: |  |  |  |  |  |  |  |  |  |  |  |
Investments held in Trust Account |  | $ | 165,653,149 |  | $ | 165,653,149 |  | $ | — |  | $ | —
Schedule of Black Scholes Model for the Promissory Note | The following table summarizes the significant inputs which the fair value measurements associated with the convertible note was determined:
|  | As of March 31, 2025 |  | As of December 31, 2024
Risk-Free Rate (continuously compounded) |  |  | 3.89 | % |  | —
Fold Volatility (Annual) |  |  | 92.29 | % |  |
Bitcoin Volatility (Annual) |  |  | 60.53 | % |  | —
Note Term |  |  | 5.00 Years |  |  | —
Fold Stock Price |  | $ | 6.20 |  |  | —
Bitcoin Price |  | $ | 82,548.91 |  |  |
Correlation (Fold and Bitcoin) |  |  | 0.3737 |  |  |
Conversion price |  | $ | 12.50 |  |  | —
Dividend Yield (Annual) |  |  | 0.00 | % |  | —
| The key inputs into the Black Scholes model for the promissory note were as follows at January 3, 2024:
Input |  | January 3, 2024
Risk-free interest rate |  |  | 3.90 | %
Term (in years) |  |  | 5.0 |
Probability of de-SPAC |  |  | 20.0 | %
Exercise price |  | $ | 11.50 |
Public Warrant Price |  | $ | 0.053 |
Schedule of Fair Value of the Level 3 Note Payable | The following table summarizes the changes in fair value associated with Level 3 convertible note financial instruments held at the beginning or end of the periods presented:
|  | Convertible Note
Balance at December 31, 2024 |  |  | — |
Additions |  |  | 46,279,500 |
Fair Value adjustment, Day one loss on issuance of debt |  |  | 12,753,994 |
Fair Value adjustment, Change in fair value |  |  | (6,219,851 | )
Balance at March 31, 2025 |  | $ | 52,813,643 |
| The following table presents the changes in the fair value of the Level 3 note payable:
Fair value as of December 31, 2023 |  | $ | —
Initial value |  |  | 550,000
Fair value as of December 31, 2024 |  |  | 550,000
Schedule of Changes in Fair Value Associated With Level 3 SAFE Financial Instruments Held | The following table summarizes the changes in fair value associated with Level 3 SAFE financial instruments held at the beginning or end of the periods presented:
|  | SAFEs
Balance at January 1, 2024 |  | $ | 10,601,545 |
Proceeds from issuances of SAFEs |  |  | 500,000 |
Change in fair value of SAFEs |  |  | 95,064 |
Balance at March 31, 2024 |  |  | 11,196,609 |
Proceeds from issuances of SAFEs |  |  | 71,606,134 |
Change in fair value of SAFEs |  |  | 88,277,790 |
Balance at December 31, 2024 |  |  | 171,080,533 |
Proceeds from issuances of SAFEs |  |  | — |
Change in fair value of SAFEs |  |  | 6,503,113 |
Conversion of SAFEs |  |  | (177,583,646 | )
Balance at March 31, 2025 |  | $ | — |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of liabilities measured at fair value measured on a recurring or nonrecurring basis. Includes, but is not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration